LON:0F2N Ratios and Metrics

Market cap in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	83	35	81	118	164	274
Market Cap Growth	66.91%	-56.29%	-31.49%	-27.81%	-40.26%	458.78%
Enterprise Value	104	38	75	103	151	279
Last Close Price	13.76	6.07	12.94	18.38	23.70	39.29
PE Ratio	-	-	-	109.01	5.36	7.62
PS Ratio	0.17	0.08	0.17	0.24	0.28	0.44
PB Ratio	1.03	0.47	0.92	1.24	1.66	3.17
P/TBV Ratio	3.67	1.90	2.44	2.36	2.97	6.68
P/FCF Ratio	-	-	6.20	-	14.35	7.54
P/OCF Ratio	-	2.70	3.93	32.55	8.70	6.30
EV/Sales Ratio	0.21	0.09	0.15	0.21	0.26	0.45
EV/EBITDA Ratio	12.02	-	11.12	8.91	3.08	4.78
EV/EBIT Ratio	20.87	-	63.82	22.05	3.52	5.23
EV/FCF Ratio	-12.11	-	5.75	-	13.27	7.68
Debt / Equity Ratio	0.45	0.48	0.37	0.40	0.18	0.20
Debt / EBITDA Ratio	4.17	-	4.83	3.27	0.37	0.29
Debt / FCF Ratio	-	-	2.50	-	1.58	0.47
Asset Turnover	-	2.02	2.13	2.11	2.51	3.05
Inventory Turnover	-	4.98	4.94	4.58	4.84	6.18
Quick Ratio	0.48	0.57	0.55	0.78	0.62	0.56
Current Ratio	1.21	1.19	1.34	1.54	1.49	1.28
Return on Equity (ROE)	-	-11.26%	-0.16%	1.10%	33.08%	51.46%
Return on Assets (ROA)	-	-1.74%	0.32%	1.24%	11.66%	16.51%
Return on Invested Capital (ROIC)	4.96%	-7.21%	1.28%	2.15%	44.10%	60.13%
Return on Capital Employed (ROCE)	4.60%	-5.70%	1.00%	3.60%	37.30%	54.20%
Earnings Yield	-2.18%	-25.76%	-0.18%	0.92%	18.64%	13.13%
FCF Yield	-10.38%	-0.18%	16.12%	-8.15%	6.97%	13.26%
Dividend Yield	-	-	2.64%	5.73%	7.13%	4.34%
Payout Ratio	-	-	-	780.55%	38.99%	7.33%
Buyback Yield / Dilution	0.03%	0.02%	0.08%	-0.01%	2.50%	-0.03%
Total Shareholder Return	0.03%	0.02%	2.72%	5.73%	9.63%	4.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.