Hexaom Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	216	150	116	113	213	245
Market Cap Growth	50.63%	29.05%	2.65%	-46.92%	-13.07%	14.65%
Enterprise Value	210	94	74	90	227	227
Last Close Price	30.47	21.57	16.91	16.37	29.06	30.10
PE Ratio	27.92	12.81	4.07	-	11.73	13.70
PS Ratio	0.41	0.25	0.13	0.13	0.25	0.31
PB Ratio	1.08	0.80	0.63	0.70	1.10	1.31
P/TBV Ratio	2.49	1.33	1.11	1.37	2.53	3.86
P/FCF Ratio	-	20.78	3.73	29.39	10.09	19.74
P/OCF Ratio	-	11.88	3.05	8.38	7.92	14.25
EV/Sales Ratio	0.39	0.16	0.08	0.11	0.27	0.29
EV/EBITDA Ratio	6.92	4.15	1.81	1.48	6.08	7.48
EV/EBIT Ratio	11.21	4.74	2.23	3.19	7.84	8.70
EV/FCF Ratio	-22.66	13.06	2.39	23.48	10.78	18.28
Debt / Equity Ratio	0.53	0.36	0.47	0.79	0.60	0.82
Debt / EBITDA Ratio	3.47	2.31	1.75	1.82	2.56	4.02
Debt / FCF Ratio	-	9.36	2.78	33.07	5.49	12.42
Net Debt / Equity Ratio	-0.05	-0.29	-0.28	-0.08	-0.13	0
Net Debt / EBITDA Ratio	-0.39	-2.44	-1.26	-0.22	-0.66	0.00
Net Debt / FCF Ratio	1.00	-7.70	-1.66	-3.54	-1.17	0.01
Asset Turnover	1.00	1.20	1.48	1.30	1.37	1.33
Inventory Turnover	5.16	6.70	10.35	10.05	10.65	12.52
Quick Ratio	0.90	0.92	0.91	0.90	0.95	0.95
Current Ratio	1.31	1.30	1.23	1.17	1.24	1.21
Return on Equity (ROE)	4.08%	6.22%	16.88%	11.52%	10.34%	9.86%
Return on Assets (ROA)	2.23%	2.46%	3.46%	2.69%	2.96%	2.74%
Return on Invested Capital (ROIC)	6.83%	10.93%	23.79%	12.91%	12.21%	10.53%
Return on Capital Employed (ROCE)	7.30%	9.30%	14.80%	12.50%	11.20%	9.70%
Earnings Yield	3.58%	7.81%	24.58%	-25.82%	8.53%	7.30%
FCF Yield	-4.28%	4.81%	26.82%	3.40%	9.91%	5.07%
Dividend Yield	1.20%	1.88%	-	-	4.08%	3.48%
Payout Ratio	-	-	-	-	37.09%	-
Buyback Yield / Dilution	-0.00%	-0.01%	-0.11%	0.03%	0.02%	0.02%
Total Shareholder Return	1.20%	1.86%	-0.11%	0.03%	4.09%	3.51%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.