Nordic Semiconductor ASA (LON:0FF9)
151.39
-6.12 (-3.89%)
At close: Oct 30, 2025
Nordic Semiconductor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 648.31 | 511.42 | 542.87 | 776.73 | 610.53 | 405.22 | Upgrade | |
Revenue Growth (YoY) | 38.11% | -5.79% | -30.11% | 27.22% | 50.67% | 40.51% | Upgrade |
Cost of Revenue | 321.62 | 269.45 | 259.16 | 339.94 | 283.89 | 191.27 | Upgrade |
Gross Profit | 326.69 | 241.97 | 283.71 | 436.79 | 326.64 | 213.94 | Upgrade |
Selling, General & Admin | 170.26 | 155.89 | 138.23 | 161.44 | 136.24 | 93.18 | Upgrade |
Other Operating Expenses | 96.55 | 91.31 | 96.45 | 69.69 | 65.68 | 43.99 | Upgrade |
Operating Expenses | 305.49 | 286.03 | 279.01 | 275.19 | 239.72 | 168.23 | Upgrade |
Operating Income | 21.19 | -44.06 | 4.7 | 161.6 | 86.92 | 45.72 | Upgrade |
Interest Expense | -13.1 | -10.75 | -2.31 | -0.62 | -0.82 | -0.77 | Upgrade |
Interest & Investment Income | 11.12 | 11.12 | 9.67 | 5.23 | 0.34 | 0.52 | Upgrade |
Earnings From Equity Investments | -0.38 | -0.26 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -3.43 | 3.82 | 1.36 | 0.62 | 0.74 | -2.02 | Upgrade |
Other Non Operating Income (Expenses) | -1.31 | -1.31 | -1.33 | 0.33 | 0.08 | -0.52 | Upgrade |
EBT Excluding Unusual Items | 14.09 | -41.44 | 12.1 | 167.16 | 87.26 | 42.93 | Upgrade |
Asset Writedown | -1.32 | -1.75 | - | - | - | - | Upgrade |
Pretax Income | 12.77 | -43.19 | 12.1 | 167.16 | 87.26 | 42.93 | Upgrade |
Income Tax Expense | 4.52 | -4.69 | 4.45 | 44.82 | 16.09 | 4.53 | Upgrade |
Net Income | 8.24 | -38.5 | 7.65 | 122.34 | 71.17 | 38.39 | Upgrade |
Net Income to Common | 8.24 | -38.5 | 7.65 | 122.34 | 71.17 | 38.39 | Upgrade |
Net Income Growth | - | - | -93.75% | 71.89% | 85.39% | 423.97% | Upgrade |
Shares Outstanding (Basic) | 192 | 192 | 192 | 191 | 191 | 181 | Upgrade |
Shares Outstanding (Diluted) | 197 | 195 | 193 | 193 | 193 | 195 | Upgrade |
Shares Change (YoY) | 2.34% | 0.71% | 0.32% | -0.16% | -0.85% | 10.38% | Upgrade |
EPS (Basic) | 0.04 | -0.20 | 0.04 | 0.64 | 0.37 | 0.21 | Upgrade |
EPS (Diluted) | 0.04 | -0.20 | 0.04 | 0.63 | 0.37 | 0.20 | Upgrade |
EPS Growth | - | - | -93.68% | 70.27% | 85.00% | 400.00% | Upgrade |
Free Cash Flow | 113.11 | 50.54 | -144.5 | 118.65 | 70.77 | 48.81 | Upgrade |
Free Cash Flow Per Share | 0.57 | 0.26 | -0.75 | 0.62 | 0.37 | 0.25 | Upgrade |
Gross Margin | 50.39% | 47.31% | 52.26% | 56.23% | 53.50% | 52.80% | Upgrade |
Operating Margin | 3.27% | -8.62% | 0.87% | 20.80% | 14.24% | 11.28% | Upgrade |
Profit Margin | 1.27% | -7.53% | 1.41% | 15.75% | 11.66% | 9.47% | Upgrade |
Free Cash Flow Margin | 17.45% | 9.88% | -26.62% | 15.28% | 11.59% | 12.05% | Upgrade |
EBITDA | 34.96 | -29.67 | 25.09 | 181.04 | 102.94 | 57.9 | Upgrade |
EBITDA Margin | 5.39% | -5.80% | 4.62% | 23.31% | 16.86% | 14.29% | Upgrade |
D&A For EBITDA | 13.77 | 14.38 | 20.39 | 19.44 | 16.02 | 12.19 | Upgrade |
EBIT | 21.19 | -44.06 | 4.7 | 161.6 | 86.92 | 45.72 | Upgrade |
EBIT Margin | 3.27% | -8.61% | 0.87% | 20.80% | 14.24% | 11.28% | Upgrade |
Effective Tax Rate | 35.44% | - | 36.76% | 26.81% | 18.44% | 10.56% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.