Olvi Oyj (LON:0FHS)
London
· Delayed Price · Currency is GBP · Price in EUR 30.45
+0.20 (0.66%)
At close: Jan 31, 2025
Olvi Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 61.67 | 38.25 | 7.98 | 47.86 | 40.56 | Upgrade
|
| Depreciation & Amortization | 23.49 | 24.78 | 60.74 | 27.01 | 24.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.48 | 0.23 | 0.26 | 0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 3.8 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.05 | -0.05 | -0.04 | -0 | Upgrade
|
| Other Operating Activities | 4.9 | -4.06 | -0.14 | 0.53 | 6.98 | Upgrade
|
| Change in Accounts Receivable | -5.95 | -20.28 | -9.58 | -5.88 | -22.81 | Upgrade
|
| Change in Inventory | -2.54 | -6.38 | -12.35 | -8.68 | -1.27 | Upgrade
|
| Change in Accounts Payable | 4.48 | -4.79 | 16.54 | 28.56 | - | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 17.34 | Upgrade
|
| Operating Cash Flow | 86.06 | 27.95 | 67.16 | 89.61 | 65.8 | Upgrade
|
| Operating Cash Flow Growth | 207.85% | -58.38% | -25.05% | 36.19% | -2.25% | Upgrade
|
| Capital Expenditures | -39.46 | -23.69 | -36.12 | -28.83 | -30.2 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.84 | 0.59 | 0.98 | 1.07 | - | Upgrade
|
| Cash Acquisitions | - | -2.74 | -0.38 | -11.12 | -0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1.86 | -1.28 | -2.38 | -1.33 | Upgrade
|
| Investment in Securities | - | - | -0.13 | -0.03 | -0.02 | Upgrade
|
| Other Investing Activities | 0.07 | 0.04 | - | 0.02 | 1.72 | Upgrade
|
| Investing Cash Flow | -38.56 | -27.66 | -36.92 | -41.28 | -29.83 | Upgrade
|
| Long-Term Debt Issued | 17.31 | 4.58 | 11.35 | 0.88 | 15.5 | Upgrade
|
| Long-Term Debt Repaid | -19.78 | -6.17 | -11.67 | -12.37 | -16.92 | Upgrade
|
| Net Debt Issued (Repaid) | -2.48 | -1.59 | -0.32 | -11.49 | -1.42 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.55 | - | Upgrade
|
| Repurchase of Common Stock | - | -0.6 | -0.64 | -0.87 | -1.3 | Upgrade
|
| Common Dividends Paid | -24.91 | -25.34 | -25.27 | -23.24 | -20.75 | Upgrade
|
| Other Financing Activities | - | - | - | - | 0.03 | Upgrade
|
| Financing Cash Flow | -27.38 | -27.53 | -26.23 | -35.05 | -23.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.82 | -2.52 | -1.55 | 0.36 | -1.25 | Upgrade
|
| Net Cash Flow | 19.29 | -29.75 | 2.47 | 13.65 | 11.26 | Upgrade
|
| Free Cash Flow | 46.59 | 4.27 | 31.05 | 60.78 | 35.6 | Upgrade
|
| Free Cash Flow Growth | 991.89% | -86.26% | -48.91% | 70.73% | -5.25% | Upgrade
|
| Free Cash Flow Margin | 7.09% | 0.68% | 5.32% | 13.15% | 8.58% | Upgrade
|
| Free Cash Flow Per Share | 2.25 | 0.21 | 1.50 | 2.94 | 1.72 | Upgrade
|
| Cash Interest Paid | 0.48 | 0.41 | 0.45 | 0.59 | 0.59 | Upgrade
|
| Cash Income Tax Paid | 17.61 | 15.76 | 13.86 | 9.69 | 9.35 | Upgrade
|
| Levered Free Cash Flow | 36.19 | 6.74 | 51.42 | 44.22 | 28.24 | Upgrade
|
| Unlevered Free Cash Flow | 37.22 | 7.11 | 51.79 | 44.53 | 28.42 | Upgrade
|
| Change in Net Working Capital | -1.34 | 27.42 | 7.61 | -11.43 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.