Organization of Football Prognostics S.A. (LON:0FI1)

LON:0FI1 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,801	4,656	4,885	4,242	3,676	3,332
Market Cap Growth	-4.70%	-4.70%	15.16%	15.39%	10.35%	6.09%
Enterprise Value	5,986	4,807	4,839	4,530	4,071	3,891
Last Close Price	15.88	12.87	12.19	7.49	7.15	6.11
PE Ratio	14.44	11.59	13.79	8.07	16.87	18.13
PS Ratio	4.47	3.59	3.92	3.59	4.19	7.73
PB Ratio	11.51	9.24	7.27	4.45	4.61	4.75
P/FCF Ratio	10.05	8.07	10.76	7.30	8.94	20.95
P/OCF Ratio	9.95	7.99	10.67	7.25	8.87	19.95
EV/Sales Ratio	4.47	3.70	3.88	3.83	4.64	9.02
EV/EBITDA Ratio	8.65	7.24	7.92	7.28	9.17	19.67
EV/EBIT Ratio	10.10	8.37	9.39	8.69	11.85	33.18
EV/FCF Ratio	10.37	8.33	10.66	7.80	9.90	24.47
Debt / Equity Ratio	1.12	1.12	0.89	0.78	1.16	1.41
Debt / EBITDA Ratio	0.84	0.84	0.96	1.18	2.05	4.80
Debt / FCF Ratio	0.98	0.98	1.31	1.27	2.25	6.20
Asset Turnover	0.77	0.77	0.62	0.51	0.41	0.21
Inventory Turnover	112.07	112.07	110.16	104.48	80.73	10.74
Quick Ratio	1.05	1.05	1.08	1.20	1.69	1.64
Current Ratio	1.12	1.12	1.15	1.24	1.73	1.72
Return on Equity (ROE)	72.21%	72.21%	44.77%	58.87%	30.12%	25.61%
Return on Assets (ROA)	21.16%	21.16%	15.88%	13.92%	9.95%	3.50%
Return on Capital (ROIC)	31.53%	31.53%	22.00%	18.55%	13.00%	4.33%
Return on Capital Employed (ROCE)	48.60%	48.60%	39.30%	33.50%	19.30%	6.30%
Earnings Yield	6.93%	8.63%	7.25%	12.38%	5.93%	5.52%
FCF Yield	9.95%	12.40%	9.29%	13.70%	11.18%	4.77%
Dividend Yield	6.77%	9.01%	11.48%	11.85%	7.05%	8.07%
Payout Ratio	90.30%	90.30%	126.18%	23.88%	35.09%	104.66%
Buyback Yield / Dilution	0.80%	0.80%	-2.89%	-3.08%	-2.86%	-4.99%
Total Shareholder Return	7.57%	9.81%	8.59%	8.76%	4.19%	3.08%

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.