Organization of Football Prognostics S.A. (LON: 0FI1)

Organization of Football Prognostics Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 16, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,898	4,885	4,242	3,676	3,332	3,141
Market Cap Growth	-5.72%	15.16%	15.39%	10.35%	6.09%	44.83%
Enterprise Value	5,052	4,839	4,530	4,071	3,891	3,619
Last Close Price	13.41	12.19	7.49	7.15	6.11	5.44
PE Ratio	13.00	13.79	8.07	16.87	18.12	18.31
PS Ratio	3.76	3.92	3.59	4.19	7.72	5.96
PB Ratio	11.58	7.27	4.45	4.61	4.75	4.80
P/FCF Ratio	9.81	10.76	7.30	8.94	20.95	13.73
P/OCF Ratio	9.69	10.67	7.25	8.87	19.95	13.27
EV/Sales Ratio	3.91	3.88	3.83	4.64	9.02	6.87
EV/EBITDA Ratio	7.63	7.89	7.28	9.17	19.67	11.52
EV/EBIT Ratio	9.04	9.35	8.69	11.85	33.18	14.81
EV/FCF Ratio	10.38	10.66	7.80	9.90	24.47	15.82
Debt / Equity Ratio	1.37	0.89	0.78	1.16	1.41	1.46
Debt / EBITDA Ratio	0.87	0.96	1.18	2.05	4.80	2.97
Debt / FCF Ratio	1.16	1.31	1.28	2.25	6.20	4.16
Asset Turnover	0.68	0.61	0.51	0.41	0.21	0.31
Inventory Turnover	81.83	109.80	104.47	80.73	10.74	-
Quick Ratio	0.78	1.08	1.20	1.69	1.64	2.56
Current Ratio	0.84	1.15	1.24	1.73	1.72	2.68
Return on Equity (ROE)	75.93%	44.77%	58.87%	30.12%	25.62%	26.39%
Return on Assets (ROA)	18.34%	15.96%	13.92%	9.95%	3.50%	8.99%
Return on Capital (ROIC)	31.73%	22.11%	18.55%	13.00%	4.33%	10.91%
Earnings Yield	7.69%	7.25%	12.38%	5.93%	5.52%	5.46%
FCF Yield	9.94%	9.29%	13.70%	11.18%	4.77%	7.29%
Dividend Yield	7.80%	11.48%	11.85%	7.05%	8.07%	4.67%
Payout Ratio	130.44%	126.18%	23.88%	35.09%	104.66%	83.23%
Buyback Yield / Dilution	-0.25%	-2.89%	-3.08%	-2.86%	-4.99%	-0.23%
Total Shareholder Return	7.55%	8.59%	8.76%	4.19%	3.09%	4.44%

Source: S&P Capital IQ. Standard template. Financial Sources.