Organization of Football Prognostics S.A. (LON:0FI1)

LON:0FI1 Statistics

Total Valuation

LON:0FI1 has a market cap or net worth of GBP 5.37 billion. The enterprise value is 5.54 billion.

Market Cap	5.37B
Enterprise Value	5.54B

Important Dates

The next estimated earnings date is Monday, March 2, 2026.

Earnings Date	Mar 2, 2026
Ex-Dividend Date	Nov 3, 2025

Share Statistics

Current Share Class	358.60M
Shares Outstanding	n/a
Shares Change (YoY)	-1.44%
Shares Change (QoQ)	-2.66%
Owned by Insiders (%)	0.01%
Owned by Institutions (%)	14.02%
Float	172.88M

Valuation Ratios

The trailing PE ratio is 12.13 and the forward PE ratio is 11.41.

PE Ratio	12.13
Forward PE	11.41
PS Ratio	3.75
PB Ratio	20.24
P/TBV Ratio	n/a
P/FCF Ratio	8.51
P/OCF Ratio	8.40
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.60, with an EV/FCF ratio of 8.79.

EV / Earnings	12.52
EV / Sales	3.88
EV / EBITDA	7.60
EV / EBIT	8.85
EV / FCF	8.79

Financial Position

The company has a current ratio of 0.68, with a Debt / Equity ratio of 3.20.

Current Ratio	0.68
Quick Ratio	0.65
Debt / Equity	3.20
Debt / EBITDA	1.16
Debt / FCF	1.35
Interest Coverage	30.30

Financial Efficiency

Return on equity (ROE) is 130.04% and return on invested capital (ROIC) is 86.03%.

Return on Equity (ROE)	130.04%
Return on Assets (ROA)	21.28%
Return on Invested Capital (ROIC)	86.03%
Return on Capital Employed (ROCE)	82.34%
Weighted Average Cost of Capital (WACC)	4.67%
Revenue Per Employee	701,766
Profits Per Employee	216,864
Employee Count	2,041
Asset Turnover	0.78
Inventory Turnover	105.77

Taxes

In the past 12 months, LON:0FI1 has paid 161.16 million in taxes.

Income Tax	161.16M
Effective Tax Rate	26.20%

Stock Price Statistics

The stock price has increased by +3.37% in the last 52 weeks. The beta is 0.16, so LON:0FI1's price volatility has been lower than the market average.

Beta (5Y)	0.16
52-Week Price Change	+3.37%
50-Day Moving Average	17.71
200-Day Moving Average	17.89
Relative Strength Index (RSI)	11.74
Average Volume (20 Days)	4,800

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, LON:0FI1 had revenue of GBP 1.43 billion and earned 442.62 million in profits. Earnings per share was 1.23.

Revenue	1.43B
Gross Profit	887.10M
Operating Income	627.42M
Pretax Income	615.07M
Net Income	442.62M
EBITDA	724.28M
EBIT	627.42M
Earnings Per Share (EPS)	1.23

Balance Sheet

The company has 678.76 million in cash and 849.65 million in debt, with a net cash position of -170.89 million.

Cash & Cash Equivalents	678.76M
Total Debt	849.65M
Net Cash	-170.89M
Net Cash Per Share	n/a
Equity (Book Value)	265.33M
Book Value Per Share	0.73
Working Capital	-359.74M

Cash Flow

In the last 12 months, operating cash flow was 639.33 million and capital expenditures -8.46 million, giving a free cash flow of 630.87 million.

Operating Cash Flow	639.33M
Capital Expenditures	-8.46M
Free Cash Flow	630.87M
FCF Per Share	n/a

Margins

Gross margin is 61.93%, with operating and profit margins of 43.81% and 30.90%.

Gross Margin	61.93%
Operating Margin	43.81%
Pretax Margin	42.94%
Profit Margin	30.90%
EBITDA Margin	50.57%
EBIT Margin	43.81%
FCF Margin	44.05%

Dividends & Yields

This stock pays an annual dividend of 1.12, which amounts to a dividend yield of 6.46%.

Dividend Per Share	1.12
Dividend Yield	6.46%
Dividend Growth (YoY)	-9.68%
Years of Dividend Growth	n/a
Payout Ratio	99.27%
Buyback Yield	1.44%
Shareholder Yield	7.90%
Earnings Yield	8.24%
FCF Yield	11.75%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

LON:0FI1 has an Altman Z-Score of 3.9 and a Piotroski F-Score of 7.

Altman Z-Score	3.9
Piotroski F-Score	7