Piaggio & C. SpA (LON:0FM1)
1.677
+0.049 (3.01%)
At close: Mar 12, 2026
Piaggio & C. SpA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1,502 | 1,701 | 1,985 | 2,087 | 1,669 |
Revenue Growth (YoY) | -11.72% | -14.29% | -4.91% | 25.09% | 27.02% |
Cost of Revenue | 1,044 | 1,263 | 1,475 | 1,587 | 1,252 |
Gross Profit | 457.6 | 438.5 | 509.65 | 500.28 | 416.84 |
Selling, General & Admin | - | 306.45 | 312.19 | 324.9 | 302.63 |
Amortization of Goodwill & Intangibles | - | 76.12 | 80.96 | 76.28 | 73.38 |
Other Operating Expenses | - | -156.94 | -131.62 | -125 | -127.58 |
Operating Expenses | 149.6 | 291.57 | 327.96 | 339.74 | 303.14 |
Operating Income | 308 | 146.92 | 181.68 | 160.54 | 113.7 |
Interest Expense | -49.6 | -48.1 | -42.02 | -24.64 | -22.59 |
Interest & Investment Income | - | 2.5 | 1.91 | 1.52 | 1.4 |
Earnings From Equity Investments | - | -1.61 | -0.74 | -0.89 | - |
Currency Exchange Gain (Loss) | - | -1.08 | -2.11 | -5.44 | 4.56 |
Other Non Operating Income (Expenses) | -206.9 | -2.09 | -2.37 | -2.07 | -2.26 |
EBT Excluding Unusual Items | 51.5 | 96.54 | 136.35 | 129.02 | 94.8 |
Merger & Restructuring Charges | - | - | -2.55 | - | - |
Gain (Loss) on Sale of Assets | - | 0.81 | 2.38 | 0.19 | 0.32 |
Asset Writedown | - | - | -0.85 | -1.99 | -1.45 |
Pretax Income | 51.5 | 97.36 | 135.33 | 127.22 | 93.68 |
Income Tax Expense | 17.5 | 30.13 | 44.28 | 42.33 | 33.62 |
Earnings From Continuing Operations | 34 | 67.23 | 91.05 | 84.89 | 60.05 |
Net Income | 34 | 67.23 | 91.05 | 84.89 | 60.05 |
Net Income to Common | 34 | 67.23 | 91.05 | 84.89 | 60.05 |
Net Income Growth | -49.42% | -26.17% | 7.26% | 41.35% | 91.73% |
Shares Outstanding (Basic) | 352 | 354 | 354 | 356 | 357 |
Shares Outstanding (Diluted) | 352 | 354 | 354 | 356 | 357 |
Shares Change (YoY) | -0.47% | -0.10% | -0.40% | -0.34% | -0.01% |
EPS (Basic) | 0.10 | 0.19 | 0.26 | 0.24 | 0.17 |
EPS (Diluted) | 0.10 | 0.19 | 0.26 | 0.24 | 0.17 |
EPS Growth | -49.19% | -26.10% | 7.70% | 41.97% | 91.56% |
Free Cash Flow | - | 75.94 | 130.57 | 176.45 | 169.62 |
Free Cash Flow Per Share | - | 0.21 | 0.37 | 0.50 | 0.47 |
Dividend Per Share | - | 0.155 | 0.205 | 0.185 | 0.150 |
Dividend Growth | - | -24.39% | 10.81% | 23.33% | 138.09% |
Gross Margin | 30.47% | 25.77% | 25.67% | 23.97% | 24.98% |
Operating Margin | 20.51% | 8.64% | 9.15% | 7.69% | 6.81% |
Profit Margin | 2.26% | 3.95% | 4.59% | 4.07% | 3.60% |
Free Cash Flow Margin | - | 4.46% | 6.58% | 8.45% | 10.17% |
EBITDA | 414.16 | 243.38 | 279.79 | 255.88 | 200.58 |
EBITDA Margin | 27.58% | 14.31% | 14.09% | 12.26% | 12.02% |
D&A For EBITDA | 106.16 | 96.45 | 98.11 | 95.35 | 86.88 |
EBIT | 308 | 146.92 | 181.68 | 160.54 | 113.7 |
EBIT Margin | 20.51% | 8.64% | 9.15% | 7.69% | 6.81% |
Effective Tax Rate | 33.98% | 30.95% | 32.72% | 33.27% | 35.89% |
Advertising Expenses | - | 36.11 | 41.13 | 44.31 | 53.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.