Prologue S.A. (LON:0FPJ)
London
· Delayed Price · Currency is GBP · Price in EUR 0.2940
-0.0260 (-8.13%)
At close: Jun 18, 2025
Prologue Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 111.28 | 111.7 | 108.39 | 94.67 | 79.2 | Upgrade
|
| Other Revenue | - | - | 0.79 | 1.28 | - | Upgrade
|
| Revenue | 111.28 | 111.7 | 109.19 | 95.95 | 79.2 | Upgrade
|
| Revenue Growth (YoY) | -0.37% | 2.30% | 13.79% | 21.15% | -9.37% | Upgrade
|
| Cost of Revenue | 89.76 | 90.86 | 89.45 | 78.31 | 61.66 | Upgrade
|
| Gross Profit | 21.53 | 20.84 | 19.74 | 17.64 | 17.55 | Upgrade
|
| Selling, General & Admin | 5.02 | 5.76 | 5.32 | 4.95 | 8.36 | Upgrade
|
| Other Operating Expenses | 9.66 | 8.22 | 10.6 | 8.19 | 2.34 | Upgrade
|
| Operating Expenses | 16.83 | 22.43 | 17.86 | 17.76 | 17.22 | Upgrade
|
| Operating Income | 4.7 | -1.6 | 1.89 | -0.11 | 0.33 | Upgrade
|
| Interest Expense | -0.6 | -0.74 | -0.6 | -0.63 | -0.95 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0 | 0.01 | 0.05 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.23 | -0.12 | 0.16 | 0.2 | -0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.28 | -0.33 | -0.46 | -0.34 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 4.04 | -2.79 | 0.99 | -0.84 | -1.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.04 | Upgrade
|
| Other Unusual Items | -0.66 | -7.23 | -0.14 | -0.71 | - | Upgrade
|
| Pretax Income | 3.38 | -10.03 | 0.85 | -1.55 | -1.48 | Upgrade
|
| Income Tax Expense | 0.56 | 0.04 | -0.46 | -0.96 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 2.83 | -10.06 | 1.31 | -0.59 | -1.68 | Upgrade
|
| Net Income to Company | 2.83 | -10.06 | 1.31 | -0.59 | -1.68 | Upgrade
|
| Minority Interest in Earnings | -0.85 | -0.14 | -0.69 | -0.3 | 0.56 | Upgrade
|
| Net Income | 1.98 | -10.21 | 0.62 | -0.89 | -1.12 | Upgrade
|
| Net Income to Common | 1.98 | -10.21 | 0.62 | -0.89 | -1.12 | Upgrade
|
| Shares Outstanding (Basic) | 101 | 92 | 92 | 73 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 92 | 116 | 73 | 47 | Upgrade
|
| Shares Change (YoY) | 9.53% | -20.82% | 59.72% | 55.81% | 0.78% | Upgrade
|
| EPS (Basic) | 0.02 | -0.11 | 0.01 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.11 | 0.00 | -0.01 | -0.02 | Upgrade
|
| Free Cash Flow | 3.34 | 3.79 | -0.94 | 2.43 | 1.52 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | -0.01 | 0.03 | 0.03 | Upgrade
|
| Gross Margin | 19.34% | 18.65% | 18.08% | 18.39% | 22.15% | Upgrade
|
| Operating Margin | 4.22% | -1.43% | 1.73% | -0.12% | 0.42% | Upgrade
|
| Profit Margin | 1.78% | -9.14% | 0.57% | -0.93% | -1.42% | Upgrade
|
| Free Cash Flow Margin | 3.00% | 3.40% | -0.86% | 2.54% | 1.92% | Upgrade
|
| EBITDA | 6.44 | 5.22 | 5.24 | 4.9 | 6.85 | Upgrade
|
| EBITDA Margin | 5.78% | 4.67% | 4.80% | 5.11% | 8.64% | Upgrade
|
| D&A For EBITDA | 1.74 | 6.82 | 3.36 | 5.02 | 6.52 | Upgrade
|
| EBIT | 4.7 | -1.6 | 1.89 | -0.11 | 0.33 | Upgrade
|
| EBIT Margin | 4.22% | -1.43% | 1.73% | -0.12% | 0.42% | Upgrade
|
| Effective Tax Rate | 16.42% | - | - | - | - | Upgrade
|
| Advertising Expenses | 1.19 | 1.16 | 1.27 | 1.02 | 0.98 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.