LON:0G2C Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	145	133	141	140	133	84
Market Cap Growth	6.30%	-5.39%	0.36%	5.22%	59.36%	-16.66%
Enterprise Value	146	134	156	148	149	97
Last Close Price	24.70	21.23	20.69	18.26	15.79	9.51
PE Ratio	16.66	17.06	13.59	12.20	14.88	13.51
PS Ratio	4.42	4.23	4.30	4.45	4.80	3.30
PB Ratio	2.58	2.21	2.14	2.11	2.17	1.28
P/TBV Ratio	2.63	2.25	2.17	2.13	2.20	1.31
P/FCF Ratio	6.94	7.30	13.07	19.89	11.95	6.32
P/OCF Ratio	6.54	6.66	7.33	8.46	6.28	3.94
EV/Sales Ratio	4.38	4.25	4.75	4.68	5.35	3.82
EV/EBITDA Ratio	6.01	5.88	6.57	6.20	7.21	5.23
EV/EBIT Ratio	12.03	12.23	10.66	9.44	11.72	10.59
EV/FCF Ratio	7.00	7.33	14.45	20.93	13.31	7.32
Debt / Equity Ratio	0.64	0.63	0.70	0.80	0.78	0.70
Debt / EBITDA Ratio	1.51	1.66	1.95	2.23	2.31	2.48
Debt / FCF Ratio	1.73	2.07	4.29	7.52	4.27	3.47
Asset Turnover	0.30	0.28	0.27	0.25	0.24	0.23
Inventory Turnover	55.31	65.43	80.43	93.78	80.56	63.05
Quick Ratio	6.75	6.84	7.36	7.89	6.24	9.39
Current Ratio	6.87	6.95	7.50	8.07	6.38	9.65
Return on Equity (ROE)	15.17%	12.68%	15.83%	17.51%	14.61%	9.96%
Return on Assets (ROA)	6.73%	6.15%	7.42%	7.71%	6.90%	5.07%
Return on Invested Capital (ROIC)	15.45%	12.12%	14.28%	15.39%	13.03%	8.32%
Return on Capital Employed (ROCE)	12.40%	10.80%	12.70%	12.80%	11.30%	8.00%
Earnings Yield	6.00%	5.86%	7.36%	8.20%	6.72%	7.40%
FCF Yield	14.41%	13.69%	7.65%	5.03%	8.37%	15.83%
Dividend Yield	6.58%	8.57%	8.81%	9.23%	10.11%	17.90%
Payout Ratio	247.32%	129.83%	92.87%	85.52%	103.96%	-
Total Shareholder Return	6.58%	8.57%	8.81%	9.23%	10.11%	17.90%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.