Sparebanken Øst (LON:0G45)
London
· Delayed Price · Currency is GBP · Price in NOK 81.20
-0.77 (-0.94%)
At close: Feb 6, 2025
Sparebanken Øst Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 523.3 | 440.6 | 296.4 | 375.4 | 453.1 | Upgrade
|
| Depreciation & Amortization | 27.3 | 29 | 27.2 | 27.6 | 27.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -0.1 | -5.3 | -0.6 | -20.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.9 | -3.5 | -13.2 | 1 | 12.1 | Upgrade
|
| Change in Trading Asset Securities | -1,807 | -272.2 | 1,613 | -451.5 | -203.1 | Upgrade
|
| Accrued Interest Receivable | 16.8 | 12.1 | 8 | -1.6 | -10 | Upgrade
|
| Change in Other Net Operating Assets | 766.5 | -990.5 | 2,414 | -4,166 | -1,062 | Upgrade
|
| Other Operating Activities | 2.4 | 19.5 | -11 | -17.4 | -6.6 | Upgrade
|
| Operating Cash Flow | -471.2 | -765.1 | 4,329 | -4,233 | -809 | Upgrade
|
| Capital Expenditures | -19.4 | -12.6 | -12.3 | -11.2 | -33.5 | Upgrade
|
| Sale of Property, Plant and Equipment | 0.4 | 0.9 | 1.9 | 1.1 | 72.1 | Upgrade
|
| Investment in Securities | -79.7 | -6.2 | 18.7 | 6.4 | -19.9 | Upgrade
|
| Purchase / Sale of Intangibles | -11.3 | -10.2 | -12.3 | -10.6 | - | Upgrade
|
| Other Investing Activities | -0.1 | - | -0.1 | - | - | Upgrade
|
| Investing Cash Flow | -110.1 | -28.1 | -4.1 | -14.3 | 18.7 | Upgrade
|
| Long-Term Debt Issued | 4,060 | 4,562 | 2,957 | 4,363 | 4,997 | Upgrade
|
| Long-Term Debt Repaid | -3,710 | -3,768 | -5,152 | -2,555 | -4,365 | Upgrade
|
| Net Debt Issued (Repaid) | 350.4 | 793.2 | -2,195 | 1,809 | 632.2 | Upgrade
|
| Issuance of Common Stock | 150 | 200 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -150.2 | -200.7 | - | - | - | Upgrade
|
| Common Dividends Paid | -721.5 | -106.6 | -97.4 | -107.3 | -91.2 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 1,023 | 93.2 | -1,817 | 2,737 | 53.7 | Upgrade
|
| Other Financing Activities | -54.6 | -54.6 | -27.2 | -300 | 299.9 | Upgrade
|
| Financing Cash Flow | 596.8 | 724.5 | -4,136 | 4,138 | 894.6 | Upgrade
|
| Net Cash Flow | 15.5 | -68.7 | 188.9 | -109.3 | 104.4 | Upgrade
|
| Free Cash Flow | -490.6 | -777.7 | 4,317 | -4,244 | -842.5 | Upgrade
|
| Free Cash Flow Margin | -47.81% | -85.45% | 624.36% | -558.21% | -101.57% | Upgrade
|
| Free Cash Flow Per Share | -23.68 | -37.57 | 208.54 | -205.03 | -40.64 | Upgrade
|
| Cash Interest Paid | 4,502 | 3,593 | 1,967 | 1,254 | 1,671 | Upgrade
|
| Cash Income Tax Paid | 125.7 | 89.8 | 82.5 | 87.7 | 99.5 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.