Telenor ASA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,638	14,778	12,204	12,497	10,795	16,260
Market Cap Growth	41.57%	21.09%	-2.35%	15.77%	-33.61%	-5.47%
Enterprise Value	25,619	21,698	18,679	19,598	21,338	26,242
Last Close Price	13.54	10.72	8.41	7.86	6.25	8.69
PE Ratio	30.89	24.49	9.47	11.75	2.85	126.94
PS Ratio	3.30	2.62	2.17	2.01	1.67	2.00
PB Ratio	3.29	2.61	2.12	2.29	1.99	6.16
P/TBV Ratio	7.14	5.66	4.34	5.39	5.54	-
P/FCF Ratio	12.72	10.08	9.59	11.22	6.43	8.50
P/OCF Ratio	8.10	6.42	5.51	5.54	3.27	4.59
EV/Sales Ratio	4.35	3.85	3.32	3.15	3.30	3.22
EV/EBITDA Ratio	8.99	8.30	9.88	9.55	9.53	9.56
EV/EBIT Ratio	16.88	16.22	14.69	14.33	15.37	16.13
EV/FCF Ratio	17.48	14.81	14.68	17.59	12.71	13.72
Debt / Equity Ratio	1.33	1.33	1.24	1.50	1.92	4.22
Debt / EBITDA Ratio	2.87	2.87	3.14	3.32	3.94	3.30
Debt / FCF Ratio	5.12	5.12	5.62	7.32	6.20	5.82
Net Debt / Equity Ratio	1.11	1.11	1.11	1.21	1.76	3.72
Net Debt / EBITDA Ratio	2.41	2.41	3.38	3.23	4.26	3.58
Net Debt / FCF Ratio	4.30	4.30	5.02	5.94	5.69	5.13
Asset Turnover	0.34	0.34	0.36	0.35	0.33	0.40
Inventory Turnover	31.12	31.12	29.75	22.77	17.14	24.05
Quick Ratio	0.67	0.67	0.51	0.75	0.51	0.55
Current Ratio	0.71	0.71	0.59	0.86	0.60	0.71
Return on Equity (ROE)	15.43%	15.43%	26.77%	-4.80%	25.76%	23.11%
Return on Assets (ROA)	5.04%	5.04%	5.05%	4.83%	4.43%	5.03%
Return on Invested Capital (ROIC)	8.28%	7.99%	9.31%	-31.24%	10.10%	7.63%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.90%	10.20%	8.90%	11.90%
Earnings Yield	3.24%	4.08%	10.56%	8.51%	35.05%	0.79%
FCF Yield	7.86%	9.92%	10.43%	8.92%	15.55%	11.77%
Dividend Yield	0.41%	6.67%	8.02%	9.35%	12.67%	8.98%
Payout Ratio	160.46%	160.46%	71.35%	94.78%	28.98%	824.28%
Buyback Yield / Dilution	0.55%	0.55%	0.80%	0.85%	-	0.59%
Total Shareholder Return	0.96%	7.22%	8.82%	10.20%	12.67%	9.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.