Paradox Interactive AB (publ) (LON:0GDU)

Paradox Interactive AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 21, 2022	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,036	1,384	1,566	1,858	1,784	1,540
Market Cap Growth	-35.78%	-11.58%	-15.75%	4.15%	15.91%	-36.14%
Enterprise Value	937	1,316	1,485	1,795	1,743	1,509
Last Close Price	9.97	13.03	14.45	16.81	16.11	13.76
PE Ratio	102.47	136.90	37.11	44.87	31.62	76.08
PS Ratio	5.87	7.84	9.86	9.01	11.36	13.02
PB Ratio	5.15	6.87	7.46	9.09	9.78	11.34
P/TBV Ratio	5.42	7.24	7.66	9.55	10.62	13.38
P/FCF Ratio	10.42	13.93	19.33	16.43	20.70	25.65
P/OCF Ratio	10.40	13.89	19.31	16.40	20.66	25.59
EV/Sales Ratio	5.20	7.45	9.35	8.70	11.10	12.76
EV/EBITDA Ratio	8.60	12.32	21.41	23.71	22.91	30.43
EV/EBIT Ratio	22.74	32.57	22.87	26.11	25.42	35.60
EV/FCF Ratio	9.42	13.24	18.34	15.87	20.23	25.14
Debt / Equity Ratio	0.07	0.07	0.02	0.04	0.06	0.10
Debt / EBITDA Ratio	0.12	0.12	0.06	0.11	0.14	0.26
Debt / FCF Ratio	0.13	0.13	0.06	0.08	0.13	0.23
Asset Turnover	0.65	0.65	0.62	0.79	0.70	0.57
Quick Ratio	4.64	4.64	4.35	2.44	1.75	1.44
Current Ratio	4.81	4.81	4.48	2.49	1.82	1.48
Return on Equity (ROE)	4.64%	4.64%	21.14%	21.60%	35.85%	15.63%
Return on Assets (ROA)	9.35%	9.35%	15.82%	16.38%	19.01%	12.87%
Return on Invested Capital (ROIC)	23.89%	26.90%	47.27%	43.56%	47.35%	38.94%
Return on Capital Employed (ROCE)	18.00%	18.00%	29.00%	31.00%	34.00%	26.50%
Earnings Yield	0.98%	0.73%	2.70%	2.23%	3.16%	1.31%
FCF Yield	9.59%	7.18%	5.17%	6.09%	4.83%	3.90%
Dividend Yield	0.21%	3.09%	1.50%	1.39%	0.99%	0.59%
Payout Ratio	420.96%	420.96%	54.20%	39.81%	14.90%	42.62%
Buyback Yield / Dilution	-0.06%	-0.06%	0.47%	-0.41%	0.03%	0.08%
Total Shareholder Return	0.15%	3.03%	1.97%	0.99%	1.02%	0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.