Paradox Interactive AB (publ) (LON:0GDU)

Paradox Interactive AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,688	1,566	1,858	1,784	1,540	2,411
Market Cap Growth	-15.75%	-15.75%	4.15%	15.91%	-36.14%	88.32%
Enterprise Value	1,583	1,485	1,795	1,743	1,509	2,376
Last Close Price	15.95	14.82	17.25	16.53	14.11	22.03
PE Ratio	40.00	37.11	44.87	31.62	76.08	55.11
PS Ratio	9.86	9.86	9.01	11.36	13.02	15.07
PB Ratio	7.46	7.46	9.08	9.78	11.34	17.92
P/TBV Ratio	7.66	7.66	9.55	10.62	13.38	22.84
P/FCF Ratio	19.33	19.33	16.43	20.70	25.65	24.10
P/OCF Ratio	19.31	19.31	16.40	20.66	25.59	24.00
EV/Sales Ratio	9.68	9.35	8.70	11.10	12.76	14.85
EV/EBITDA Ratio	14.88	14.37	23.71	22.91	30.43	33.51
EV/EBIT Ratio	29.52	28.52	26.11	25.42	35.60	37.23
EV/FCF Ratio	19.55	18.33	15.87	20.23	25.14	23.76
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.10	0.13
Debt / EBITDA Ratio	0.05	0.05	0.11	0.14	0.26	0.24
Debt / FCF Ratio	0.06	0.06	0.07	0.13	0.23	0.18
Asset Turnover	0.62	0.62	0.79	0.70	0.57	0.80
Quick Ratio	4.28	4.28	2.44	1.75	1.44	1.54
Current Ratio	4.48	4.48	2.49	1.82	1.48	1.57
Return on Equity (ROE)	21.14%	21.14%	21.60%	35.85%	15.63%	37.26%
Return on Assets (ROA)	12.68%	12.68%	16.38%	19.01%	12.87%	20.06%
Return on Capital (ROIC)	15.81%	15.81%	21.32%	25.26%	18.32%	29.13%
Return on Capital Employed (ROCE)	23.22%	23.22%	31.00%	33.99%	26.48%	38.28%
Earnings Yield	2.50%	2.69%	2.23%	3.16%	1.31%	1.81%
FCF Yield	4.80%	5.17%	6.09%	4.83%	3.90%	4.15%
Dividend Yield	0.10%	1.46%	1.36%	0.96%	0.58%	0.40%
Payout Ratio	54.20%	54.20%	39.81%	14.90%	42.62%	21.53%
Buyback Yield / Dilution	0.47%	0.47%	-0.41%	0.03%	0.08%	-0.23%
Total Shareholder Return	0.57%	1.93%	0.95%	0.99%	0.66%	0.18%

Source: S&P Capital IQ. Standard template. Financial Sources.