Veidekke ASA (LON:0GF6)
London
· Delayed Price · Currency is GBP · Price in NOK 148.94
-0.23 (-0.15%)
At close: Feb 14, 2025
Veidekke ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 41,403 | 43,146 | 38,658 | 37,592 | 38,140 | Upgrade
|
| Revenue Growth (YoY) | -4.04% | 11.61% | 2.84% | -1.44% | 4.30% | Upgrade
|
| Cost of Revenue | 38,740 | 28,120 | 24,432 | 24,269 | 24,675 | Upgrade
|
| Gross Profit | 2,663 | 15,026 | 14,226 | 13,323 | 13,465 | Upgrade
|
| Selling, General & Admin | - | 8,673 | 7,946 | 7,868 | 8,154 | Upgrade
|
| Other Operating Expenses | - | 3,923 | 3,872 | 3,175 | 3,194 | Upgrade
|
| Operating Expenses | 1,068 | 13,631 | 12,737 | 11,950 | 12,258 | Upgrade
|
| Operating Income | 1,595 | 1,395 | 1,489 | 1,373 | 1,207 | Upgrade
|
| Interest Expense | -94 | -76 | -68 | -66 | -47 | Upgrade
|
| Interest & Investment Income | 171 | 125 | 29 | 35 | 25 | Upgrade
|
| Earnings From Equity Investments | 49 | 23 | 37 | 2 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7 | 5 | -1 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -7 | -6 | 11 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 1,721 | 1,453 | 1,486 | 1,354 | 1,202 | Upgrade
|
| Impairment of Goodwill | -37 | -8 | -18 | -11 | - | Upgrade
|
| Asset Writedown | -1 | -2 | -1 | -1 | - | Upgrade
|
| Pretax Income | 1,683 | 1,443 | 1,467 | 1,342 | 1,202 | Upgrade
|
| Income Tax Expense | 331 | 293 | 308 | 313 | 279 | Upgrade
|
| Earnings From Continuing Operations | 1,352 | 1,150 | 1,159 | 1,029 | 923 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1,266 | Upgrade
|
| Net Income to Company | 1,352 | 1,150 | 1,159 | 1,029 | 2,189 | Upgrade
|
| Minority Interest in Earnings | -91 | -81 | -67 | -71 | -81 | Upgrade
|
| Net Income | 1,261 | 1,069 | 1,092 | 958 | 2,108 | Upgrade
|
| Net Income to Common | 1,261 | 1,069 | 1,092 | 958 | 2,108 | Upgrade
|
| Net Income Growth | 17.96% | -2.11% | 13.99% | -54.55% | 130.63% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 135 | 135 | 136 | 135 | Upgrade
|
| Shares Change (YoY) | 0.29% | -0.15% | -0.07% | 0.22% | 1.12% | Upgrade
|
| EPS (Basic) | 9.30 | 7.92 | 8.09 | 7.10 | 15.61 | Upgrade
|
| EPS (Diluted) | 9.30 | 7.90 | 8.09 | 7.10 | 15.56 | Upgrade
|
| EPS Growth | 17.72% | -2.34% | 13.99% | -54.41% | 127.67% | Upgrade
|
| Free Cash Flow | 1,752 | 2,095 | 624 | 1,443 | 1,451 | Upgrade
|
| Free Cash Flow Per Share | 12.92 | 15.50 | 4.61 | 10.65 | 10.73 | Upgrade
|
| Dividend Per Share | 9.000 | 7.900 | 7.750 | 7.000 | 5.750 | Upgrade
|
| Dividend Growth | 13.92% | 1.94% | 10.71% | 21.74% | 130.00% | Upgrade
|
| Gross Margin | 6.43% | 34.83% | 36.80% | 35.44% | 35.30% | Upgrade
|
| Operating Margin | 3.85% | 3.23% | 3.85% | 3.65% | 3.16% | Upgrade
|
| Profit Margin | 3.05% | 2.48% | 2.82% | 2.55% | 5.53% | Upgrade
|
| Free Cash Flow Margin | 4.23% | 4.86% | 1.61% | 3.84% | 3.80% | Upgrade
|
| EBITDA | 2,201 | 1,969 | 2,061 | 1,945 | 1,815 | Upgrade
|
| EBITDA Margin | 5.32% | 4.56% | 5.33% | 5.17% | 4.76% | Upgrade
|
| D&A For EBITDA | 606 | 574 | 572 | 572 | 608 | Upgrade
|
| EBIT | 1,595 | 1,395 | 1,489 | 1,373 | 1,207 | Upgrade
|
| EBIT Margin | 3.85% | 3.23% | 3.85% | 3.65% | 3.16% | Upgrade
|
| Effective Tax Rate | 19.67% | 20.30% | 21.00% | 23.32% | 23.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.