Heba Fastighets AB (publ) (LON:0GNV)
31.95
+0.20 (0.63%)
At close: Feb 17, 2025
Heba Fastighets AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Rental Revenue | 561.8 | 565.66 | 509.9 | 449.64 | 393.76 | Upgrade
|
Other Revenue | -49.9 | 35.93 | -1.18 | -0.84 | - | Upgrade
|
Total Revenue | 511.9 | 601.58 | 508.72 | 448.8 | 393.76 | Upgrade
|
Revenue Growth (YoY | -14.91% | 18.25% | 13.35% | 13.98% | 1.39% | Upgrade
|
Property Expenses | 158 | 163.52 | 148.19 | 136.68 | 120.21 | Upgrade
|
Selling, General & Administrative | 38.9 | 36.52 | 38.24 | 37.2 | 33.91 | Upgrade
|
Total Operating Expenses | 196.9 | 200.04 | 186.42 | 173.88 | 154.12 | Upgrade
|
Operating Income | 315 | 401.55 | 322.3 | 274.91 | 239.64 | Upgrade
|
Interest Expense | -210.4 | -309.47 | 118.19 | -8.99 | -77.54 | Upgrade
|
Interest & Investment Income | 25.2 | 34.34 | 24.63 | 18.7 | 4.34 | Upgrade
|
Other Non-Operating Income | -18 | -10.63 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 111.8 | 115.78 | 465.12 | 284.63 | 166.44 | Upgrade
|
Gain (Loss) on Sale of Assets | -7.2 | -75.36 | -0.09 | -1.58 | - | Upgrade
|
Asset Writedown | 37.9 | -1,085 | -603.34 | 1,491 | 743.75 | Upgrade
|
Pretax Income | 142.5 | -1,044 | -138.3 | 1,774 | 910.19 | Upgrade
|
Income Tax Expense | 43.8 | -331.79 | -2.08 | 298.49 | 192.03 | Upgrade
|
Net Income | 98.7 | -712.32 | -136.22 | 1,475 | 718.16 | Upgrade
|
Net Income to Common | 98.7 | -712.32 | -136.22 | 1,475 | 718.16 | Upgrade
|
Net Income Growth | - | - | - | 105.41% | -0.82% | Upgrade
|
Basic Shares Outstanding | 165 | 165 | 165 | 165 | 165 | Upgrade
|
Diluted Shares Outstanding | 165 | 165 | 165 | 165 | 165 | Upgrade
|
Shares Change (YoY) | -0.01% | -0.00% | - | - | - | Upgrade
|
EPS (Basic) | 0.60 | -4.31 | -0.82 | 8.93 | 4.35 | Upgrade
|
EPS (Diluted) | 0.60 | -4.31 | -0.82 | 8.93 | 4.35 | Upgrade
|
EPS Growth | - | - | - | 105.41% | -0.82% | Upgrade
|
Dividend Per Share | 0.520 | 0.520 | 0.450 | 0.800 | 0.650 | Upgrade
|
Dividend Growth | 0% | 15.56% | -43.75% | 23.08% | 8.33% | Upgrade
|
Operating Margin | 61.54% | 66.75% | 63.35% | 61.26% | 60.86% | Upgrade
|
Profit Margin | 19.28% | -118.41% | -26.78% | 328.70% | 182.39% | Upgrade
|
Free Cash Flow Margin | 41.84% | 41.91% | 38.64% | 51.85% | 47.66% | Upgrade
|
EBITDA | 336.8 | 403.88 | 325.17 | 277.23 | 242.12 | Upgrade
|
EBITDA Margin | 65.79% | 67.14% | 63.92% | 61.77% | 61.49% | Upgrade
|
D&A For Ebitda | 21.8 | 2.33 | 2.87 | 2.31 | 2.48 | Upgrade
|
EBIT | 315 | 401.55 | 322.3 | 274.91 | 239.64 | Upgrade
|
EBIT Margin | 61.54% | 66.75% | 63.35% | 61.26% | 60.86% | Upgrade
|
Effective Tax Rate | 30.74% | - | - | 16.83% | 21.10% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.