Hexagon AB (publ) (LON:0GRX)
London
· Delayed Price · Currency is GBP · Price in SEK 128.13
+0.18 (0.14%)
At close: Feb 21, 2025
Hexagon AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,401 | 5,435 | 5,161 | 4,341 | 3,764 | Upgrade
|
| Revenue Growth (YoY) | -0.63% | 5.32% | 18.88% | 15.32% | -3.67% | Upgrade
|
| Cost of Revenue | 1,791 | 1,892 | 1,800 | 1,541 | 1,372 | Upgrade
|
| Gross Profit | 3,610 | 3,543 | 3,361 | 2,800 | 2,393 | Upgrade
|
| Selling, General & Admin | 1,511 | 1,642 | 1,437 | 1,114 | 956 | Upgrade
|
| Research & Development | 683.7 | 674.5 | 607.1 | 455.6 | 410.7 | Upgrade
|
| Other Operating Expenses | -17.5 | -22.6 | -16.3 | -64.6 | -69.3 | Upgrade
|
| Operating Expenses | 2,177 | 2,294 | 2,028 | 1,505 | 1,297 | Upgrade
|
| Operating Income | 1,433 | 1,250 | 1,333 | 1,295 | 1,095 | Upgrade
|
| Interest Expense | -183.6 | -152.8 | -34.9 | -19.1 | -23.3 | Upgrade
|
| Interest & Investment Income | 13.5 | 12.4 | 7.6 | 4.4 | 5.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -23.9 | -4.1 | 8.3 | -17.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -13.6 | -10.7 | -10.8 | -9.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,263 | 1,072 | 1,291 | 1,278 | 1,050 | Upgrade
|
| Merger & Restructuring Charges | - | -8.2 | -50 | -31.2 | -15.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -8.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.7 | 10.2 | 3.8 | 10.4 | 0.4 | Upgrade
|
| Asset Writedown | - | -54.5 | -13.4 | -173.3 | -136.6 | Upgrade
|
| Other Unusual Items | - | 41.6 | 16.7 | -100.2 | -130.4 | Upgrade
|
| Pretax Income | 1,262 | 1,061 | 1,248 | 983.6 | 759.6 | Upgrade
|
| Income Tax Expense | 227.1 | 188.9 | 228.9 | 173.6 | 134.9 | Upgrade
|
| Earnings From Continuing Operations | 1,035 | 871.8 | 1,019 | 810 | 624.7 | Upgrade
|
| Minority Interest in Earnings | -11.6 | -12.9 | -11.5 | -8.4 | -6.6 | Upgrade
|
| Net Income | 1,023 | 858.9 | 1,008 | 801.6 | 618.1 | Upgrade
|
| Net Income to Common | 1,023 | 858.9 | 1,008 | 801.6 | 618.1 | Upgrade
|
| Net Income Growth | 19.15% | -14.76% | 25.70% | 29.69% | -12.00% | Upgrade
|
| Shares Outstanding (Basic) | 2,684 | 2,688 | 2,693 | 2,599 | 2,573 | Upgrade
|
| Shares Outstanding (Diluted) | 2,705 | 2,706 | 2,706 | 2,606 | 2,574 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.01% | 3.84% | 1.26% | 0.67% | Upgrade
|
| EPS (Basic) | 0.38 | 0.32 | 0.37 | 0.31 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.32 | 0.37 | 0.31 | 0.24 | Upgrade
|
| EPS Growth | 19.24% | -14.78% | 20.78% | 28.33% | -12.50% | Upgrade
|
| Free Cash Flow | 1,572 | 1,234 | 1,169 | 1,173 | 1,197 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.46 | 0.43 | 0.45 | 0.47 | Upgrade
|
| Dividend Per Share | 0.140 | 0.130 | 0.120 | 0.110 | 0.090 | Upgrade
|
| Dividend Growth | 7.69% | 8.33% | 9.09% | 22.22% | 1.58% | Upgrade
|
| Gross Margin | 66.83% | 65.19% | 65.13% | 64.50% | 63.56% | Upgrade
|
| Operating Margin | 26.53% | 22.99% | 25.83% | 29.83% | 29.09% | Upgrade
|
| Profit Margin | 18.95% | 15.80% | 19.53% | 18.47% | 16.42% | Upgrade
|
| Free Cash Flow Margin | 29.11% | 22.70% | 22.66% | 27.01% | 31.80% | Upgrade
|
| EBITDA | 1,991 | 1,478 | 1,542 | 1,449 | 1,241 | Upgrade
|
| EBITDA Margin | 36.86% | 27.19% | 29.88% | 33.38% | 32.97% | Upgrade
|
| D&A For EBITDA | 558.1 | 228.6 | 208.8 | 153.8 | 146.2 | Upgrade
|
| EBIT | 1,433 | 1,250 | 1,333 | 1,295 | 1,095 | Upgrade
|
| EBIT Margin | 26.53% | 22.99% | 25.83% | 29.83% | 29.09% | Upgrade
|
| Effective Tax Rate | 17.99% | 17.81% | 18.34% | 17.65% | 17.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.