NOTE AB (publ) (LON:0GSS)

NOTE AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	381	418	310	336	413	539
Market Cap Growth	13.87%	35.14%	-7.86%	-18.66%	-23.41%	257.59%
Enterprise Value	425	430	334	393	451	563
Last Close Price	13.40	14.69	10.20	11.11	13.66	18.30
PE Ratio	16.82	18.47	17.30	13.45	20.41	34.02
PS Ratio	1.24	1.36	1.10	1.01	1.41	2.50
PB Ratio	2.87	3.15	2.62	3.08	4.72	8.25
P/TBV Ratio	5.08	5.58	3.27	3.97	5.78	10.58
P/FCF Ratio	-	10.24	8.37	17.21	1536.29	-
P/OCF Ratio	9.32	10.24	7.13	12.59	104.20	-
EV/Sales Ratio	1.35	1.40	1.19	1.19	1.54	2.61
EV/EBITDA Ratio	10.23	10.57	10.33	11.03	13.68	22.60
EV/EBIT Ratio	13.52	13.97	12.79	13.17	15.72	26.21
EV/FCF Ratio	-	10.53	9.04	20.13	1677.84	-
Debt / Equity Ratio	0.50	0.50	0.39	0.54	0.50	0.59
Debt / EBITDA Ratio	1.63	1.63	1.31	1.54	1.26	1.44
Debt / FCF Ratio	1.62	1.62	1.23	3.01	163.76	-
Net Debt / Equity Ratio	0.32	0.32	0.13	0.42	0.42	0.46
Net Debt / EBITDA Ratio	1.05	1.05	0.49	1.28	1.12	1.21
Net Debt / FCF Ratio	1.05	1.05	0.43	2.33	137.80	-6.10
Asset Turnover	1.15	1.15	1.21	1.42	1.50	1.62
Inventory Turnover	3.59	3.59	3.00	2.93	3.00	3.69
Quick Ratio	0.84	0.84	1.06	0.72	0.67	0.69
Current Ratio	1.44	1.44	1.85	1.61	1.53	1.45
Return on Equity (ROE)	17.10%	17.10%	16.35%	25.65%	26.78%	28.37%
Return on Assets (ROA)	7.19%	7.19%	7.04%	7.99%	9.14%	10.05%
Return on Invested Capital (ROIC)	15.66%	15.11%	15.08%	17.71%	21.57%	23.67%
Return on Capital Employed (ROCE)	19.20%	19.20%	18.40%	22.00%	27.90%	26.70%
Earnings Yield	5.95%	5.41%	5.78%	7.43%	4.90%	2.94%
FCF Yield	-	9.77%	11.94%	5.81%	0.07%	-0.92%
Dividend Yield	0.33%	-	4.96%	-	-	-
Buyback Yield / Dilution	0.94%	0.94%	0.56%	-0.04%	-0.38%	-1.11%
Total Shareholder Return	1.27%	0.94%	5.52%	-0.04%	-0.38%	-1.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.