Castellum AB (publ) (LON:0GT1)
London
· Delayed Price · Currency is GBP · Price in SEK 119.14
-1.28 (-1.06%)
At close: Feb 18, 2025
Castellum AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 9,784 | 9,806 | 8,928 | 5,723 | 5,438 | Upgrade
|
| Other Revenue | 65 | 843 | 668 | 574 | 566 | Upgrade
|
| Total Revenue | 9,849 | 10,649 | 9,596 | 6,297 | 6,004 | Upgrade
|
| Revenue Growth (YoY | -7.51% | 10.97% | 52.39% | 4.88% | 3.14% | Upgrade
|
| Property Expenses | 3,063 | 3,240 | 3,090 | 2,007 | 1,649 | Upgrade
|
| Selling, General & Administrative | 313 | 470 | 346 | 201 | 169 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 20 | Upgrade
|
| Total Operating Expenses | 3,376 | 3,710 | 3,436 | 2,208 | 1,838 | Upgrade
|
| Operating Income | 6,473 | 6,939 | 6,160 | 4,089 | 4,166 | Upgrade
|
| Interest Expense | -1,632 | -3,442 | 1,159 | -522 | -912 | Upgrade
|
| Interest & Investment Income | - | 39 | - | 63 | 6 | Upgrade
|
| Income (Loss) on Equity Investments | -260 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 4,581 | 3,536 | 7,319 | 3,630 | 3,260 | Upgrade
|
| Merger & Restructuring Charges | - | - | -7 | -103 | -95 | Upgrade
|
| Impairment of Goodwill | -188 | -474 | -440 | -194 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5 | -3,136 | -1,098 | 1,240 | - | Upgrade
|
| Asset Writedown | -1,627 | -14,534 | -3,537 | 7,185 | 3,863 | Upgrade
|
| Other Unusual Items | - | - | - | 111 | - | Upgrade
|
| Pretax Income | 2,761 | -14,608 | 2,237 | 11,869 | 7,028 | Upgrade
|
| Income Tax Expense | 404 | -3,016 | 487 | 41 | 1,413 | Upgrade
|
| Net Income | 2,357 | -11,592 | 1,750 | 11,828 | 5,615 | Upgrade
|
| Net Income to Common | 2,357 | -11,592 | 1,750 | 11,828 | 5,615 | Upgrade
|
| Net Income Growth | - | - | -85.20% | 110.65% | -0.62% | Upgrade
|
| Basic Shares Outstanding | 493 | 451 | 331 | 283 | 274 | Upgrade
|
| Diluted Shares Outstanding | 493 | 451 | 331 | 283 | 274 | Upgrade
|
| Shares Change (YoY) | 9.11% | 36.43% | 16.94% | 3.39% | 0.16% | Upgrade
|
| EPS (Basic) | 4.79 | -25.68 | 5.29 | 41.81 | 20.52 | Upgrade
|
| EPS (Diluted) | 4.79 | -25.68 | 5.29 | 41.81 | 20.52 | Upgrade
|
| EPS Growth | - | - | -87.35% | 103.73% | -0.77% | Upgrade
|
| Dividend Per Share | - | - | - | 7.600 | 6.900 | Upgrade
|
| Dividend Growth | - | - | - | 10.14% | 6.15% | Upgrade
|
| Operating Margin | 65.72% | 65.16% | 64.19% | 64.94% | 69.39% | Upgrade
|
| Profit Margin | 23.93% | -108.86% | 18.24% | 187.84% | 93.52% | Upgrade
|
| Free Cash Flow Margin | 43.62% | 45.20% | 44.67% | 41.34% | 49.03% | Upgrade
|
| EBITDA | 6,551 | 7,017 | 6,214 | 4,228 | 4,261 | Upgrade
|
| EBITDA Margin | 66.51% | 65.89% | 64.76% | 67.14% | 70.97% | Upgrade
|
| D&A For Ebitda | 78 | 78 | 54 | 139 | 95 | Upgrade
|
| EBIT | 6,473 | 6,939 | 6,160 | 4,089 | 4,166 | Upgrade
|
| EBIT Margin | 65.72% | 65.16% | 64.19% | 64.94% | 69.39% | Upgrade
|
| Effective Tax Rate | 14.63% | - | 21.77% | 0.35% | 20.11% | Upgrade
|
| Revenue as Reported | 9,849 | - | - | 6,353 | 6,004 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.