Castellum AB (publ) (LON:0GT1)
London
· Delayed Price · Currency is GBP · Price in SEK 119.14
-1.28 (-1.06%)
At close: Feb 18, 2025
Castellum AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Property, Plant & Equipment | 1,645 | 138,299 | 155,364 | 155,091 | 104,100 | Upgrade
|
| Total Real Estate Assets | 1,645 | 139,101 | 155,364 | 155,091 | 104,100 | Upgrade
|
| Cash & Equivalents | 2,400 | 2,088 | 858 | 1,197 | 161 | Upgrade
|
| Accounts Receivable | - | 95 | 135 | 218 | 267 | Upgrade
|
| Other Receivables | 1,333 | 688 | 996 | 1,050 | 554 | Upgrade
|
| Investment In Debt and Equity Securities | - | - | - | 190 | 2,729 | Upgrade
|
| Goodwill | 4,307 | 4,495 | 4,969 | 5,544 | 1,673 | Upgrade
|
| Other Intangible Assets | - | 18 | - | - | - | Upgrade
|
| Other Current Assets | 2,539 | 965 | 1,226 | 698 | 402 | Upgrade
|
| Other Long-Term Assets | 145,635 | 11,886 | 16,183 | 13,644 | 30 | Upgrade
|
| Total Assets | 157,859 | 159,336 | 179,731 | 177,632 | 109,916 | Upgrade
|
| Current Portion of Long-Term Debt | - | 4,635 | 12,391 | 19,033 | - | Upgrade
|
| Long-Term Debt | 58,878 | 57,632 | 64,927 | 52,358 | 46,852 | Upgrade
|
| Long-Term Leases | 1,464 | 1,441 | 1,591 | 1,741 | 888 | Upgrade
|
| Accounts Payable | - | 285 | 394 | 405 | 126 | Upgrade
|
| Accrued Expenses | - | 299 | 277 | 148 | 145 | Upgrade
|
| Current Income Taxes Payable | - | 54 | 138 | 297 | 423 | Upgrade
|
| Current Unearned Revenue | - | 1,703 | 1,226 | 1,134 | 842 | Upgrade
|
| Other Current Liabilities | - | 1,274 | 2,024 | 1,489 | 1,018 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 14,900 | 14,810 | 17,754 | 17,351 | 11,376 | Upgrade
|
| Other Long-Term Liabilities | 3,443 | 26 | 26 | 39 | 3 | Upgrade
|
| Total Liabilities | 78,685 | 82,159 | 100,748 | 93,995 | 61,673 | Upgrade
|
| Common Stock | 79,174 | 246 | 173 | 173 | 139 | Upgrade
|
| Additional Paid-In Capital | - | 38,942 | 29,027 | 29,027 | 13,259 | Upgrade
|
| Retained Earnings | - | 27,847 | 39,778 | 43,581 | 34,967 | Upgrade
|
| Comprehensive Income & Other | - | 10,142 | 10,005 | 10,163 | -122 | Upgrade
|
| Total Common Equity | 79,174 | 77,177 | 78,983 | 82,944 | 48,243 | Upgrade
|
| Minority Interest | - | - | - | 693 | - | Upgrade
|
| Shareholders' Equity | 79,174 | 77,177 | 78,983 | 83,637 | 48,243 | Upgrade
|
| Total Liabilities & Equity | 157,859 | 159,336 | 179,731 | 177,632 | 109,916 | Upgrade
|
| Total Debt | 60,342 | 63,708 | 78,909 | 73,132 | 47,740 | Upgrade
|
| Net Cash / Debt | -57,942 | -61,620 | -78,051 | -71,935 | -47,579 | Upgrade
|
| Net Cash Per Share | -117.65 | -136.52 | -235.91 | -254.26 | -173.88 | Upgrade
|
| Filing Date Shares Outstanding | 492.45 | 492.6 | 328.4 | 340.54 | 277.09 | Upgrade
|
| Total Common Shares Outstanding | 492.45 | 492.6 | 328.4 | 340.54 | 277.09 | Upgrade
|
| Book Value Per Share | 160.78 | 136.03 | 209.54 | 213.72 | 174.10 | Upgrade
|
| Tangible Book Value | 74,867 | 72,664 | 74,014 | 77,400 | 46,570 | Upgrade
|
| Tangible Book Value Per Share | 152.03 | 126.87 | 194.41 | 197.44 | 168.07 | Upgrade
|
| Buildings | - | 85,255 | 89,974 | 89,273 | 49,332 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.