Saab AB (publ) (LON:0GWL)
London
· Delayed Price · Currency is GBP · Price in SEK 296.16
-2.06 (-0.69%)
At close: Feb 21, 2025
Saab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 63,751 | 51,609 | 42,006 | 39,154 | 35,431 | Upgrade
|
| Revenue Growth (YoY) | 23.53% | 22.86% | 7.28% | 10.51% | -0.01% | Upgrade
|
| Cost of Revenue | 50,088 | 40,349 | 33,120 | 30,949 | 29,307 | Upgrade
|
| Gross Profit | 13,663 | 11,260 | 8,886 | 8,205 | 6,124 | Upgrade
|
| Selling, General & Admin | 5,561 | 4,753 | 3,948 | 3,752 | 3,821 | Upgrade
|
| Research & Development | 2,809 | 2,117 | 1,817 | 1,659 | 1,331 | Upgrade
|
| Other Operating Expenses | -233 | -92 | -84 | -98 | -1 | Upgrade
|
| Operating Expenses | 8,137 | 6,778 | 5,681 | 5,313 | 5,151 | Upgrade
|
| Operating Income | 5,526 | 4,482 | 3,205 | 2,892 | 973 | Upgrade
|
| Interest Expense | -159 | -526 | -307 | -292 | -284 | Upgrade
|
| Interest & Investment Income | 121 | 497 | 131 | 32 | 71 | Upgrade
|
| Earnings From Equity Investments | 72 | -685 | -97 | -28 | -180 | Upgrade
|
| Currency Exchange Gain (Loss) | -266 | -48 | -9 | -64 | 129 | Upgrade
|
| Other Non Operating Income (Expenses) | -23 | 210 | -207 | 30 | -27 | Upgrade
|
| EBT Excluding Unusual Items | 5,271 | 3,930 | 2,716 | 2,570 | 682 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5 | 1 | - | 997 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18 | 327 | 34 | -11 | 116 | Upgrade
|
| Asset Writedown | - | 6 | 60 | 9 | -110 | Upgrade
|
| Other Unusual Items | - | 144 | - | - | -582 | Upgrade
|
| Pretax Income | 5,289 | 4,418 | 2,819 | 2,577 | 1,112 | Upgrade
|
| Income Tax Expense | 1,079 | 975 | 536 | 552 | 20 | Upgrade
|
| Earnings From Continuing Operations | 4,210 | 3,443 | 2,283 | 2,025 | 1,092 | Upgrade
|
| Minority Interest in Earnings | -39 | -62 | -88 | -99 | -19 | Upgrade
|
| Net Income | 4,171 | 3,381 | 2,195 | 1,926 | 1,073 | Upgrade
|
| Net Income to Common | 4,171 | 3,381 | 2,195 | 1,926 | 1,073 | Upgrade
|
| Net Income Growth | 23.37% | 54.03% | 13.97% | 79.50% | -45.89% | Upgrade
|
| Shares Outstanding (Basic) | 534 | 532 | 529 | 529 | 532 | Upgrade
|
| Shares Outstanding (Diluted) | 539 | 538 | 535 | 533 | 536 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.49% | 0.32% | -0.44% | -0.04% | Upgrade
|
| EPS (Basic) | 7.81 | 6.36 | 4.15 | 3.64 | 2.02 | Upgrade
|
| EPS (Diluted) | 7.74 | 6.29 | 4.10 | 3.61 | 2.00 | Upgrade
|
| EPS Growth | 23.05% | 53.32% | 13.56% | 80.40% | -45.91% | Upgrade
|
| Free Cash Flow | 2,720 | 3,955 | 3,030 | 4,490 | 4,531 | Upgrade
|
| Free Cash Flow Per Share | 5.04 | 7.36 | 5.66 | 8.42 | 8.46 | Upgrade
|
| Dividend Per Share | 2.000 | 1.600 | 1.325 | 1.225 | 1.175 | Upgrade
|
| Dividend Growth | 25.00% | 20.75% | 8.16% | 4.26% | - | Upgrade
|
| Gross Margin | 21.43% | 21.82% | 21.15% | 20.96% | 17.28% | Upgrade
|
| Operating Margin | 8.67% | 8.68% | 7.63% | 7.39% | 2.75% | Upgrade
|
| Profit Margin | 6.54% | 6.55% | 5.23% | 4.92% | 3.03% | Upgrade
|
| Free Cash Flow Margin | 4.27% | 7.66% | 7.21% | 11.47% | 12.79% | Upgrade
|
| EBITDA | 7,632 | 5,558 | 4,252 | 3,793 | 1,793 | Upgrade
|
| EBITDA Margin | 11.97% | 10.77% | 10.12% | 9.69% | 5.06% | Upgrade
|
| D&A For EBITDA | 2,106 | 1,076 | 1,047 | 901 | 820 | Upgrade
|
| EBIT | 5,526 | 4,482 | 3,205 | 2,892 | 973 | Upgrade
|
| EBIT Margin | 8.67% | 8.68% | 7.63% | 7.39% | 2.75% | Upgrade
|
| Effective Tax Rate | 20.40% | 22.07% | 19.01% | 21.42% | 1.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.