Saab AB (publ) (LON:0GWL)
London · Delayed Price · Currency is GBP · Price in SEK 497.31
+2.01 (0.41%)
At close: Oct 23, 2025
Saab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 72,299 | 63,751 | 51,609 | 42,006 | 39,154 | 35,431 | Upgrade | |
Revenue Growth (YoY) | 22.49% | 23.53% | 22.86% | 7.28% | 10.51% | -0.01% | Upgrade |
Cost of Revenue | 56,396 | 50,088 | 40,349 | 33,120 | 30,949 | 29,307 | Upgrade |
Gross Profit | 15,903 | 13,663 | 11,260 | 8,886 | 8,205 | 6,124 | Upgrade |
Selling, General & Admin | 6,178 | 5,561 | 4,753 | 3,948 | 3,752 | 3,821 | Upgrade |
Research & Development | 3,344 | 2,809 | 2,117 | 1,817 | 1,659 | 1,331 | Upgrade |
Other Operating Expenses | -41 | -114 | -92 | -84 | -98 | -1 | Upgrade |
Operating Expenses | 9,481 | 8,256 | 6,778 | 5,681 | 5,313 | 5,151 | Upgrade |
Operating Income | 6,422 | 5,407 | 4,482 | 3,205 | 2,892 | 973 | Upgrade |
Interest Expense | -556 | -559 | -526 | -307 | -292 | -284 | Upgrade |
Interest & Investment Income | 491 | 521 | 497 | 131 | 32 | 71 | Upgrade |
Earnings From Equity Investments | 177 | 72 | -685 | -97 | -28 | -180 | Upgrade |
Currency Exchange Gain (Loss) | 286 | -18 | -48 | -9 | -64 | 129 | Upgrade |
Other Non Operating Income (Expenses) | -387 | -289 | 210 | -207 | 30 | -27 | Upgrade |
EBT Excluding Unusual Items | 6,433 | 5,134 | 3,930 | 2,716 | 2,570 | 682 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | 1 | 5 | 1 | - | 997 | Upgrade |
Gain (Loss) on Sale of Assets | -10 | 8 | 327 | 34 | -11 | 116 | Upgrade |
Asset Writedown | - | - | 6 | 60 | 9 | -110 | Upgrade |
Other Unusual Items | 145 | 145 | 144 | - | - | -582 | Upgrade |
Pretax Income | 6,570 | 5,289 | 4,418 | 2,819 | 2,577 | 1,112 | Upgrade |
Income Tax Expense | 1,340 | 1,079 | 975 | 536 | 552 | 20 | Upgrade |
Earnings From Continuing Operations | 5,230 | 4,210 | 3,443 | 2,283 | 2,025 | 1,092 | Upgrade |
Minority Interest in Earnings | -41 | -39 | -62 | -88 | -99 | -19 | Upgrade |
Net Income | 5,189 | 4,171 | 3,381 | 2,195 | 1,926 | 1,073 | Upgrade |
Net Income to Common | 5,189 | 4,171 | 3,381 | 2,195 | 1,926 | 1,073 | Upgrade |
Net Income Growth | 31.07% | 23.37% | 54.03% | 13.97% | 79.50% | -45.89% | Upgrade |
Shares Outstanding (Basic) | 536 | 534 | 532 | 529 | 529 | 532 | Upgrade |
Shares Outstanding (Diluted) | 540 | 539 | 538 | 535 | 533 | 536 | Upgrade |
Shares Change (YoY) | 0.34% | 0.32% | 0.49% | 0.32% | -0.44% | -0.04% | Upgrade |
EPS (Basic) | 9.68 | 7.81 | 6.36 | 4.15 | 3.64 | 2.02 | Upgrade |
EPS (Diluted) | 9.61 | 7.74 | 6.29 | 4.10 | 3.61 | 2.00 | Upgrade |
EPS Growth | 30.73% | 23.05% | 53.32% | 13.56% | 80.40% | -45.91% | Upgrade |
Free Cash Flow | 3,305 | 2,720 | 3,955 | 3,030 | 4,490 | 4,531 | Upgrade |
Free Cash Flow Per Share | 6.12 | 5.04 | 7.36 | 5.67 | 8.42 | 8.46 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 1.600 | 1.325 | 1.225 | 1.175 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 20.76% | 8.16% | 4.25% | - | Upgrade |
Gross Margin | 22.00% | 21.43% | 21.82% | 21.15% | 20.96% | 17.28% | Upgrade |
Operating Margin | 8.88% | 8.48% | 8.69% | 7.63% | 7.39% | 2.75% | Upgrade |
Profit Margin | 7.18% | 6.54% | 6.55% | 5.22% | 4.92% | 3.03% | Upgrade |
Free Cash Flow Margin | 4.57% | 4.27% | 7.66% | 7.21% | 11.47% | 12.79% | Upgrade |
EBITDA | 7,999 | 6,721 | 5,558 | 4,252 | 3,793 | 1,793 | Upgrade |
EBITDA Margin | 11.06% | 10.54% | 10.77% | 10.12% | 9.69% | 5.06% | Upgrade |
D&A For EBITDA | 1,577 | 1,314 | 1,076 | 1,047 | 901 | 820 | Upgrade |
EBIT | 6,422 | 5,407 | 4,482 | 3,205 | 2,892 | 973 | Upgrade |
EBIT Margin | 8.88% | 8.48% | 8.69% | 7.63% | 7.39% | 2.75% | Upgrade |
Effective Tax Rate | 20.40% | 20.40% | 22.07% | 19.01% | 21.42% | 1.80% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.