Saab AB (publ) (LON:0GWL)
London
· Delayed Price · Currency is GBP · Price in SEK 296.16
-2.06 (-0.69%)
At close: Feb 21, 2025
Saab AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 4,171 | 3,381 | 2,195 | 1,926 | 1,073 | Upgrade
|
| Depreciation & Amortization | 2,106 | 1,671 | 1,573 | 1,388 | 1,285 | Upgrade
|
| Other Amortization | 634 | 594 | 554 | 550 | 233 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -328 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -129 | -60 | -9 | 59 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -1,103 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 721 | 141 | 100 | 243 | Upgrade
|
| Other Operating Activities | 824 | 638 | 1,183 | 1,834 | 1,274 | Upgrade
|
| Change in Accounts Receivable | 7,218 | 2,915 | -153 | 2,929 | 1,704 | Upgrade
|
| Change in Inventory | -4,890 | -2,691 | -2,550 | -1,320 | 95 | Upgrade
|
| Change in Other Net Operating Assets | -3,331 | -310 | 1,771 | -1,685 | 937 | Upgrade
|
| Operating Cash Flow | 6,732 | 6,462 | 4,654 | 5,713 | 5,800 | Upgrade
|
| Operating Cash Flow Growth | 4.18% | 38.85% | -18.54% | -1.50% | 385.76% | Upgrade
|
| Capital Expenditures | -4,012 | -2,507 | -1,624 | -1,223 | -1,269 | Upgrade
|
| Sale of Property, Plant & Equipment | 70 | 4 | 117 | 26 | 23 | Upgrade
|
| Cash Acquisitions | -15 | -262 | - | -21 | -4 | Upgrade
|
| Divestitures | 25 | 382 | 42 | 19 | 169 | Upgrade
|
| Sale (Purchase) of Intangibles | -827 | -1,031 | -686 | -1,297 | -1,622 | Upgrade
|
| Investment in Securities | 577 | -2,501 | -287 | -2,207 | -1,299 | Upgrade
|
| Investing Cash Flow | -4,182 | -5,915 | -2,438 | -4,703 | -4,002 | Upgrade
|
| Long-Term Debt Issued | 331 | 1,250 | 1,394 | 2,248 | 2,728 | Upgrade
|
| Long-Term Debt Repaid | -1,368 | -1,661 | -1,910 | -3,007 | -3,514 | Upgrade
|
| Net Debt Issued (Repaid) | -1,037 | -411 | -516 | -759 | -786 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -246 | -242 | Upgrade
|
| Common Dividends Paid | -856 | -703 | -647 | -622 | - | Upgrade
|
| Other Financing Activities | -41 | -116 | -15 | -12 | -97 | Upgrade
|
| Financing Cash Flow | -1,934 | -1,230 | -1,178 | -1,639 | -1,125 | Upgrade
|
| Foreign Exchange Rate Adjustments | 98 | -57 | 130 | 57 | -87 | Upgrade
|
| Net Cash Flow | 714 | -740 | 1,168 | -572 | 586 | Upgrade
|
| Free Cash Flow | 2,720 | 3,955 | 3,030 | 4,490 | 4,531 | Upgrade
|
| Free Cash Flow Growth | -31.23% | 30.53% | -32.52% | -0.90% | - | Upgrade
|
| Free Cash Flow Margin | 4.27% | 7.66% | 7.21% | 11.47% | 12.79% | Upgrade
|
| Free Cash Flow Per Share | 5.04 | 7.36 | 5.66 | 8.42 | 8.46 | Upgrade
|
| Cash Interest Paid | - | 437 | 294 | 243 | 258 | Upgrade
|
| Cash Income Tax Paid | 945 | 856 | 596 | 373 | 144 | Upgrade
|
| Levered Free Cash Flow | 3,923 | 1,146 | 1,427 | 2,757 | 1,591 | Upgrade
|
| Unlevered Free Cash Flow | 4,023 | 1,474 | 1,619 | 2,940 | 1,768 | Upgrade
|
| Change in Net Working Capital | -2,668 | 511 | 551 | -1,474 | -2,308 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.