Nordic Mining ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4.77	-	-	-	-
Cost of Revenue	214.99	-	-	-	-
Gross Profit	-210.22	-	-	-	-
Selling, General & Admin	45.78	11.13	18.8	11.65	18.55
Other Operating Expenses	89.59	40.75	27.33	34.11	41.99
Operating Expenses	243.12	54.61	46.47	45.92	60.67
Operating Income	-453.34	-54.61	-46.47	-45.92	-60.67
Interest Expense	-184.8	-3.1	-30.2	-20.06	-0.03
Interest & Investment Income	16.4	21.9	26.1	7.37	0.04
Currency Exchange Gain (Loss)	190.53	-127.11	25.91	9.59	-0.16
Other Non Operating Income (Expenses)	-6.65	47.89	-24.81	-21.94	-0.18
EBT Excluding Unusual Items	-437.85	-115.02	-49.46	-70.96	-61
Gain (Loss) on Sale of Investments	-	-	-	283.84	66.37
Other Unusual Items	-	-	3.35	-10.48	-
Pretax Income	-437.85	-115.02	-46.11	202.41	5.37
Earnings From Continuing Operations	-437.85	-115.02	-46.11	202.41	5.37
Net Income	-437.85	-115.02	-46.11	202.41	5.37
Net Income to Common	-437.85	-115.02	-46.11	202.41	5.37
Net Income Growth	-	-	-	3668.61%	-
Shares Outstanding (Basic)	108	109	90	12	11
Shares Outstanding (Diluted)	108	109	91	13	11
Shares Change (YoY)	-0.12%	19.83%	575.04%	18.04%	16.42%
EPS (Basic)	-4.04	-1.06	-0.51	17.51	0.48
EPS (Diluted)	-4.04	-1.06	-0.51	15.09	0.40
EPS Growth	-	-	-	3672.50%	-
Free Cash Flow	-488.8	-1,209	-928.71	-283.48	-62.18
Free Cash Flow Per Share	-4.51	-11.14	-10.26	-21.13	-5.47
Operating Margin	-9496.00%	-	-	-	-
Profit Margin	-9171.64%	-	-	-	-
Free Cash Flow Margin	-10238.75%	-	-	-	-
EBITDA	-345.58	-51.88	-46.29	-45.89	-60.54
D&A For EBITDA	107.76	2.73	0.18	0.03	0.14
EBIT	-453.34	-54.61	-46.47	-45.92	-60.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.