Nordic Mining ASA (LON:0GYZ)

Nordic Mining ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	41.59	17.19	18.8	11.65	18.55	16.63
Other Operating Expenses	68.46	34.69	27.33	34.11	41.99	25.66
Operating Expenses	187.95	54.61	46.47	45.92	60.67	42.53
Operating Income	-337.49	-54.61	-46.47	-45.92	-60.67	-42.53
Interest Expense	-105.2	-	-30.2	-20.06	-0.03	-0.01
Interest & Investment Income	44.04	47.44	26.1	7.37	0.04	0.19
Currency Exchange Gain (Loss)	85.58	-127.11	25.91	9.59	-0.16	0.16
Other Non Operating Income (Expenses)	14.21	19.25	-24.81	-21.94	-0.18	-0.07
EBT Excluding Unusual Items	-298.86	-115.02	-49.46	-70.96	-61	-42.27
Gain (Loss) on Sale of Investments	-	-	-	283.84	66.37	9.34
Other Unusual Items	-	-	3.35	-10.48	-	-
Pretax Income	-298.86	-115.02	-46.11	202.41	5.37	-32.93
Earnings From Continuing Operations	-298.86	-115.02	-46.11	202.41	5.37	-32.93
Net Income	-298.86	-115.02	-46.11	202.41	5.37	-32.93
Net Income to Common	-298.86	-115.02	-46.11	202.41	5.37	-32.93
Net Income Growth	-	-	-	3668.61%	-	-
Shares Outstanding (Basic)	109	108	90	12	11	10
Shares Outstanding (Diluted)	109	108	91	13	11	10
Shares Change (YoY)	0.74%	19.73%	575.04%	18.04%	16.42%	35.68%
EPS (Basic)	-2.74	-1.06	-0.51	17.51	0.48	-3.37
EPS (Diluted)	-2.74	-1.06	-0.51	15.09	0.40	-3.40
EPS Growth	-	-	-	3672.50%	-	-
Free Cash Flow	-495.61	-1,209	-928.71	-283.48	-62.18	-42.21
Free Cash Flow Per Share	-4.54	-11.15	-10.26	-21.13	-5.47	-4.33
EBITDA	-259.94	-52.24	-46.29	-45.89	-60.54	-42.43
D&A For EBITDA	77.55	2.36	0.18	0.03	0.14	0.1
EBIT	-337.49	-54.61	-46.47	-45.92	-60.67	-42.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.