Sweco AB (publ) (LON:0H0G)
London
· Delayed Price · Currency is GBP · Price in SEK 192.06
+0.28 (0.14%)
At close: Feb 21, 2025
Sweco AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 30,676 | 28,523 | 24,296 | 21,792 | 20,858 | Upgrade
|
| Other Revenue | 32 | 39 | 31 | 11 | - | Upgrade
|
| Revenue | 30,708 | 28,562 | 24,327 | 21,803 | 20,858 | Upgrade
|
| Revenue Growth (YoY) | 7.51% | 17.41% | 11.58% | 4.53% | 1.11% | Upgrade
|
| Cost of Revenue | 20,232 | 18,943 | 16,087 | 14,477 | 13,859 | Upgrade
|
| Gross Profit | 10,476 | 9,619 | 8,240 | 7,326 | 6,999 | Upgrade
|
| Selling, General & Admin | 6,019 | 5,836 | 4,930 | 4,234 | 4,169 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 5 | Upgrade
|
| Operating Expenses | 7,294 | 7,011 | 5,953 | 5,247 | 5,146 | Upgrade
|
| Operating Income | 3,182 | 2,608 | 2,287 | 2,079 | 1,853 | Upgrade
|
| Interest Expense | -273 | -243 | -78 | -82 | -85 | Upgrade
|
| Interest & Investment Income | - | 29 | 9 | - | 3 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4 | 1 | - | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | -21 | -19 | 4 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 2,914 | 2,369 | 2,200 | 2,001 | 1,754 | Upgrade
|
| Merger & Restructuring Charges | -168 | -192 | -43 | -104 | -146 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3 | - | - | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 12 | Upgrade
|
| Asset Writedown | - | - | - | - | -14 | Upgrade
|
| Pretax Income | 2,746 | 2,180 | 2,157 | 1,897 | 1,609 | Upgrade
|
| Income Tax Expense | 675 | 513 | 505 | 405 | 316 | Upgrade
|
| Earnings From Continuing Operations | 2,071 | 1,667 | 1,652 | 1,492 | 1,293 | Upgrade
|
| Minority Interest in Earnings | - | - | -1 | - | -1 | Upgrade
|
| Net Income | 2,071 | 1,667 | 1,651 | 1,492 | 1,292 | Upgrade
|
| Net Income to Common | 2,071 | 1,667 | 1,651 | 1,492 | 1,292 | Upgrade
|
| Net Income Growth | 24.24% | 0.97% | 10.66% | 15.48% | -7.25% | Upgrade
|
| Shares Outstanding (Basic) | 360 | 359 | 358 | 357 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 360 | 360 | 359 | 358 | 361 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.11% | 0.41% | -0.99% | -0.42% | Upgrade
|
| EPS (Basic) | 5.76 | 4.64 | 4.61 | 4.18 | 3.64 | Upgrade
|
| EPS (Diluted) | 5.75 | 4.64 | 4.60 | 4.17 | 3.58 | Upgrade
|
| EPS Growth | 23.92% | 0.87% | 10.31% | 16.48% | -6.77% | Upgrade
|
| Free Cash Flow | 3,688 | 2,168 | 2,241 | 1,970 | 3,062 | Upgrade
|
| Free Cash Flow Per Share | 10.24 | 6.03 | 6.24 | 5.51 | 8.47 | Upgrade
|
| Dividend Per Share | 3.300 | 2.950 | 2.700 | 2.450 | 2.200 | Upgrade
|
| Dividend Growth | 11.86% | 9.26% | 10.20% | 11.36% | 112.91% | Upgrade
|
| Gross Margin | 34.11% | 33.68% | 33.87% | 33.60% | 33.56% | Upgrade
|
| Operating Margin | 10.36% | 9.13% | 9.40% | 9.54% | 8.88% | Upgrade
|
| Profit Margin | 6.74% | 5.84% | 6.79% | 6.84% | 6.19% | Upgrade
|
| Free Cash Flow Margin | 12.01% | 7.59% | 9.21% | 9.04% | 14.68% | Upgrade
|
| EBITDA | 3,646 | 3,066 | 2,631 | 2,460 | 2,216 | Upgrade
|
| EBITDA Margin | 11.87% | 10.73% | 10.82% | 11.28% | 10.62% | Upgrade
|
| D&A For EBITDA | 464 | 458 | 344 | 381 | 363 | Upgrade
|
| EBIT | 3,182 | 2,608 | 2,287 | 2,079 | 1,853 | Upgrade
|
| EBIT Margin | 10.36% | 9.13% | 9.40% | 9.54% | 8.88% | Upgrade
|
| Effective Tax Rate | 24.58% | 23.53% | 23.41% | 21.35% | 19.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.