Orexo AB (publ) (LON:0H19)
London
· Delayed Price · Currency is GBP · Price in SEK 16.54
+0.61 (3.83%)
At close: Feb 14, 2025
Orexo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 590 | 638.8 | 624.3 | 565 | 663.6 | Upgrade
|
| Revenue Growth (YoY) | -7.64% | 2.32% | 10.50% | -14.86% | -21.45% | Upgrade
|
| Cost of Revenue | 72.1 | 88.9 | 102.6 | 78.9 | 65.6 | Upgrade
|
| Gross Profit | 517.9 | 549.9 | 521.7 | 486.1 | 598 | Upgrade
|
| Selling, General & Admin | 356.6 | 305.8 | 324.7 | 372.3 | 389.4 | Upgrade
|
| Research & Development | 340 | 303.1 | 318 | 272.3 | 224.9 | Upgrade
|
| Other Operating Expenses | -38.4 | -14.2 | -6.8 | -0.1 | 1.2 | Upgrade
|
| Operating Expenses | 658.2 | 594.7 | 635.9 | 644.5 | 615.5 | Upgrade
|
| Operating Income | -140.3 | -44.8 | -114.2 | -158.4 | -17.5 | Upgrade
|
| Interest Expense | -50.3 | -38.7 | -25.3 | -20.9 | -14.7 | Upgrade
|
| Interest & Investment Income | - | 7.8 | 4 | - | 1.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.7 | 44 | 23.7 | -7.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2.6 | -2.5 | -7.3 | -1.5 | Upgrade
|
| EBT Excluding Unusual Items | -190.6 | -76.6 | -94 | -162.9 | -39.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.2 | - | - | Upgrade
|
| Legal Settlements | - | -63.7 | -76.6 | -59.6 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.4 | Upgrade
|
| Pretax Income | -190.6 | -140.3 | -170.4 | -222.5 | -38.3 | Upgrade
|
| Income Tax Expense | 12.4 | -12 | 7.2 | 1 | 46.1 | Upgrade
|
| Net Income | -203 | -128.3 | -177.6 | -223.5 | -84.4 | Upgrade
|
| Net Income to Common | -203 | -128.3 | -177.6 | -223.5 | -84.4 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.18% | 0.09% | -0.23% | -2.69% | Upgrade
|
| EPS (Basic) | -5.89 | -3.73 | -5.17 | -6.51 | -2.45 | Upgrade
|
| EPS (Diluted) | -5.89 | -3.73 | -5.17 | -6.51 | -2.45 | Upgrade
|
| Free Cash Flow | -37.2 | -113.5 | -175.4 | -253.7 | -12.6 | Upgrade
|
| Free Cash Flow Per Share | -1.08 | -3.30 | -5.11 | -7.39 | -0.37 | Upgrade
|
| Gross Margin | 87.78% | 86.08% | 83.57% | 86.04% | 90.11% | Upgrade
|
| Operating Margin | -23.78% | -7.01% | -18.29% | -28.04% | -2.64% | Upgrade
|
| Profit Margin | -34.41% | -20.08% | -28.45% | -39.56% | -12.72% | Upgrade
|
| Free Cash Flow Margin | -6.31% | -17.77% | -28.10% | -44.90% | -1.90% | Upgrade
|
| EBITDA | 48.9 | 2.7 | -74.1 | -122.5 | 6.1 | Upgrade
|
| EBITDA Margin | 8.29% | 0.42% | -11.87% | -21.68% | 0.92% | Upgrade
|
| D&A For EBITDA | 189.2 | 47.5 | 40.1 | 35.9 | 23.6 | Upgrade
|
| EBIT | -140.3 | -44.8 | -114.2 | -158.4 | -17.5 | Upgrade
|
| EBIT Margin | -23.78% | -7.01% | -18.29% | -28.04% | -2.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.