Orexo AB (publ) (LON:0H19)
London
· Delayed Price · Currency is GBP · Price in SEK 16.54
+0.61 (3.83%)
At close: Feb 14, 2025
Orexo AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 123.3 | 171 | 132.2 | 504.1 | 505.3 | Upgrade
|
| Short-Term Investments | - | - | 219.6 | - | - | Upgrade
|
| Cash & Short-Term Investments | 123.3 | 171 | 351.8 | 504.1 | 505.3 | Upgrade
|
| Cash Growth | -27.89% | -51.39% | -30.21% | -0.24% | -38.14% | Upgrade
|
| Accounts Receivable | 198.5 | 197.6 | 246.5 | 214 | 165.2 | Upgrade
|
| Other Receivables | 35.2 | 15.1 | 25.9 | 24.1 | 42.3 | Upgrade
|
| Receivables | 233.7 | 212.7 | 272.4 | 238.1 | 207.5 | Upgrade
|
| Inventory | 60.1 | 42.4 | 74.6 | 92.3 | 108.4 | Upgrade
|
| Prepaid Expenses | 29.4 | 32.7 | 36.6 | 31.1 | 10.3 | Upgrade
|
| Other Current Assets | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | Upgrade
|
| Total Current Assets | 446.4 | 458.9 | 735.5 | 865.5 | 831.6 | Upgrade
|
| Property, Plant & Equipment | 81.1 | 105.5 | 122.1 | 125.1 | 115.1 | Upgrade
|
| Long-Term Investments | - | - | - | - | 0.7 | Upgrade
|
| Other Intangible Assets | 26.9 | 173.2 | 217.4 | 248.8 | 252.8 | Upgrade
|
| Long-Term Deferred Tax Assets | 38.9 | 48.1 | 33.1 | 33.4 | 32.7 | Upgrade
|
| Long-Term Deferred Charges | - | 0.1 | - | 0.1 | - | Upgrade
|
| Other Long-Term Assets | 1.5 | 0.8 | 0.9 | 0.8 | - | Upgrade
|
| Total Assets | 594.8 | 786.6 | 1,109 | 1,274 | 1,233 | Upgrade
|
| Accounts Payable | 41.5 | 36.5 | 86.6 | 49.2 | 47 | Upgrade
|
| Accrued Expenses | 58.2 | 66.1 | 139.5 | 137.4 | 308.1 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 224.5 | Upgrade
|
| Current Portion of Leases | 10 | 20.9 | 20.6 | 20.2 | 19.1 | Upgrade
|
| Other Current Liabilities | 121.4 | 139.7 | 139.2 | 173.4 | 2.6 | Upgrade
|
| Total Current Liabilities | 231.1 | 263.2 | 385.9 | 380.2 | 601.3 | Upgrade
|
| Long-Term Debt | 460 | 448.4 | 494.8 | 492.3 | - | Upgrade
|
| Long-Term Leases | 6 | 4.5 | 24.2 | 38 | 47.4 | Upgrade
|
| Other Long-Term Liabilities | 24 | 11.6 | 10.2 | 13.6 | 25.7 | Upgrade
|
| Total Liabilities | 721.1 | 727.7 | 915.1 | 924.1 | 674.4 | Upgrade
|
| Common Stock | -126.3 | 14.2 | 14.2 | 14.2 | 14.2 | Upgrade
|
| Additional Paid-In Capital | - | 1,816 | 1,816 | 1,816 | 1,814 | Upgrade
|
| Retained Earnings | - | -1,786 | -1,658 | -1,480 | -1,257 | Upgrade
|
| Comprehensive Income & Other | - | 14.9 | 21.7 | -0.4 | -13.4 | Upgrade
|
| Shareholders' Equity | -126.3 | 58.9 | 193.9 | 349.6 | 558.5 | Upgrade
|
| Total Liabilities & Equity | 594.8 | 786.6 | 1,109 | 1,274 | 1,233 | Upgrade
|
| Total Debt | 476 | 473.8 | 539.6 | 550.5 | 291 | Upgrade
|
| Net Cash (Debt) | -352.7 | -302.8 | -187.8 | -46.4 | 214.3 | Upgrade
|
| Net Cash Growth | - | - | - | - | -54.65% | Upgrade
|
| Net Cash Per Share | -10.23 | -8.80 | -5.47 | -1.35 | 6.23 | Upgrade
|
| Filing Date Shares Outstanding | 34.51 | 34.45 | 34.37 | 34.33 | 34.29 | Upgrade
|
| Total Common Shares Outstanding | 34.51 | 34.45 | 34.37 | 34.33 | 34.29 | Upgrade
|
| Working Capital | 215.3 | 195.7 | 349.6 | 485.3 | 230.3 | Upgrade
|
| Book Value Per Share | -3.66 | 1.71 | 5.64 | 10.18 | 16.29 | Upgrade
|
| Tangible Book Value | -153.2 | -114.3 | -23.5 | 100.8 | 305.7 | Upgrade
|
| Tangible Book Value Per Share | -4.44 | -3.32 | -0.68 | 2.94 | 8.91 | Upgrade
|
| Machinery | - | 126.1 | 108.9 | 91 | 71.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.