Indutrade AB (publ) (LON: 0H30)
London
· Delayed Price · Currency is GBP · Price in SEK 301.20
+1.10 (0.37%)
At close: Jan 24, 2025
Indutrade AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 32,544 | 31,835 | 27,016 | 21,715 | 19,217 | Upgrade
|
| Revenue Growth (YoY) | 2.23% | 17.84% | 24.41% | 13.00% | 4.38% | Upgrade
|
| Cost of Revenue | 21,140 | 20,789 | 17,654 | 14,106 | 12,681 | Upgrade
|
| Gross Profit | 11,404 | 11,046 | 9,362 | 7,609 | 6,536 | Upgrade
|
| Selling, General & Admin | 7,112 | 6,582 | 5,538 | 4,513 | 4,135 | Upgrade
|
| Research & Development | 406 | 395 | 334 | 258 | 227 | Upgrade
|
| Other Operating Expenses | 21 | -2 | -16 | -2 | -2 | Upgrade
|
| Operating Expenses | 7,539 | 6,975 | 5,856 | 4,769 | 4,360 | Upgrade
|
| Operating Income | 3,865 | 4,071 | 3,506 | 2,840 | 2,176 | Upgrade
|
| Interest Expense | -517 | -501 | -198 | -101 | -106 | Upgrade
|
| Interest & Investment Income | - | 63 | 38 | 15 | 18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10 | 53 | 9 | -24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -30 | -23 | -25 | -22 | Upgrade
|
| EBT Excluding Unusual Items | 3,348 | 3,613 | 3,376 | 2,738 | 2,042 | Upgrade
|
| Merger & Restructuring Charges | -18 | -15 | -15 | -21 | -11 | Upgrade
|
| Impairment of Goodwill | - | -351 | -72 | -55 | -141 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 10 | -2 | 30 | Upgrade
|
| Asset Writedown | - | -70 | - | -5 | - | Upgrade
|
| Other Unusual Items | 197 | 495 | 138 | 62 | 208 | Upgrade
|
| Pretax Income | 3,527 | 3,691 | 3,440 | 2,725 | 2,140 | Upgrade
|
| Income Tax Expense | 777 | 825 | 759 | 628 | 471 | Upgrade
|
| Earnings From Continuing Operations | 2,750 | 2,866 | 2,681 | 2,097 | 1,669 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | 1 | -2 | - | Upgrade
|
| Net Income | 2,749 | 2,865 | 2,682 | 2,095 | 1,669 | Upgrade
|
| Net Income to Common | 2,749 | 2,865 | 2,682 | 2,095 | 1,669 | Upgrade
|
| Net Income Growth | -4.05% | 6.82% | 28.02% | 25.52% | 12.62% | Upgrade
|
| Shares Outstanding (Basic) | 364 | 364 | 364 | 364 | 363 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 364 | 364 | 364 | 363 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | 0.03% | 0.24% | 0.16% | Upgrade
|
| EPS (Basic) | 7.55 | 7.86 | 7.36 | 5.76 | 4.60 | Upgrade
|
| EPS (Diluted) | 7.54 | 7.86 | 7.36 | 5.75 | 4.59 | Upgrade
|
| EPS Growth | -4.07% | 6.79% | 28.00% | 25.27% | 12.29% | Upgrade
|
| Free Cash Flow | 3,677 | 3,972 | 1,861 | 2,514 | 2,390 | Upgrade
|
| Free Cash Flow Per Share | 10.09 | 10.90 | 5.11 | 6.90 | 6.58 | Upgrade
|
| Dividend Per Share | 3.000 | 2.850 | 2.600 | 2.300 | 1.800 | Upgrade
|
| Dividend Growth | 5.26% | 9.62% | 13.04% | 27.78% | - | Upgrade
|
| Gross Margin | 35.04% | 34.70% | 34.65% | 35.04% | 34.01% | Upgrade
|
| Operating Margin | 11.88% | 12.79% | 12.98% | 13.08% | 11.32% | Upgrade
|
| Profit Margin | 8.45% | 9.00% | 9.93% | 9.65% | 8.69% | Upgrade
|
| Free Cash Flow Margin | 11.30% | 12.48% | 6.89% | 11.58% | 12.44% | Upgrade
|
| EBITDA | 5,552 | 5,108 | 4,334 | 3,523 | 2,800 | Upgrade
|
| EBITDA Margin | 17.06% | 16.05% | 16.04% | 16.22% | 14.57% | Upgrade
|
| D&A For EBITDA | 1,687 | 1,037 | 828 | 683 | 624 | Upgrade
|
| EBIT | 3,865 | 4,071 | 3,506 | 2,840 | 2,176 | Upgrade
|
| EBIT Margin | 11.88% | 12.79% | 12.98% | 13.08% | 11.32% | Upgrade
|
| Effective Tax Rate | 22.03% | 22.35% | 22.06% | 23.05% | 22.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.