Accuray Incorporated (LON:0H8I)

Accuray Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	458.51	446.55	447.61	429.91	396.29
Revenue Growth (YoY)	2.68%	-0.24%	4.12%	8.48%	3.49%
Cost of Revenue	311.54	303.63	293.65	269.95	236.78
Gross Profit	146.97	142.92	153.96	159.96	159.51
Selling, General & Admin	91.19	92.69	91.75	94.06	84.54
Research & Development	47.94	49.73	57.13	57.75	52.73
Operating Expenses	139.13	142.42	148.88	151.81	137.27
Operating Income	7.84	0.5	5.08	8.15	22.24
Interest Expense	-12.95	-11.62	-10.63	-8.13	-16.89
Earnings From Equity Investments	4.71	1.84	2.57	0.24	0.87
Currency Exchange Gain (Loss)	1.57	-2.05	-0.88	-2.62	-1.95
Other Non Operating Income (Expenses)	-1.51	-0.49	-0.23	0.36	1.13
EBT Excluding Unusual Items	-0.34	-11.82	-4.09	-2	5.39
Merger & Restructuring Charges	-	-	-2.7	-	-
Other Unusual Items	1.48	-	-	-	-9.95
Pretax Income	1.13	-11.82	-6.79	-2	-4.56
Income Tax Expense	2.73	3.73	2.49	3.35	1.75
Net Income	-1.59	-15.55	-9.28	-5.35	-6.31
Net Income to Common	-1.59	-15.55	-9.28	-5.35	-6.31
Shares Outstanding (Basic)	103	98	95	92	92
Shares Outstanding (Diluted)	103	98	95	92	92
Shares Change (YoY)	4.58%	3.57%	3.03%	0.07%	1.55%
EPS (Basic)	-0.02	-0.16	-0.10	-0.06	-0.07
EPS (Diluted)	-0.02	-0.16	-0.10	-0.06	-0.07
Free Cash Flow	-1.41	-15.51	2.93	-7.12	36.19
Free Cash Flow Per Share	-0.01	-0.16	0.03	-0.08	0.39
Gross Margin	32.05%	32.01%	34.40%	37.21%	40.25%
Operating Margin	1.71%	0.11%	1.14%	1.90%	5.61%
Profit Margin	-0.35%	-3.48%	-2.07%	-1.24%	-1.59%
Free Cash Flow Margin	-0.31%	-3.47%	0.65%	-1.65%	9.13%
EBITDA	13.99	6.41	9.61	13.66	28.62
EBITDA Margin	3.05%	1.44%	2.15%	3.18%	7.22%
D&A For EBITDA	6.15	5.91	4.53	5.51	6.39
EBIT	7.84	0.5	5.08	8.15	22.24
EBIT Margin	1.71%	0.11%	1.14%	1.90%	5.61%
Effective Tax Rate	240.30%	-	-	-	-
Revenue as Reported	458.51	446.55	447.61	429.91	396.29

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.