AECOM (LON:0H9N)
London · Delayed Price · Currency is GBP · Price in USD 119.08
+0.03 (0.02%)
At close: Aug 11, 2025
AECOM Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 16,075 | 16,105 | 14,378 | 13,148 | 13,341 | 13,240 | Upgrade | |
Revenue Growth (YoY) | 1.50% | 12.01% | 9.36% | -1.44% | 0.76% | -2.95% | Upgrade |
Cost of Revenue | 14,894 | 15,021 | 13,433 | 12,300 | 12,542 | 12,530 | Upgrade |
Gross Profit | 1,180 | 1,084 | 945.47 | 847.97 | 798.42 | 709.56 | Upgrade |
Selling, General & Admin | 155.36 | 151.61 | 147.58 | 142.21 | 147.17 | 188.34 | Upgrade |
Operating Expenses | 155.36 | 151.61 | 147.58 | 142.21 | 147.17 | 188.34 | Upgrade |
Operating Income | 1,025 | 932.74 | 797.89 | 705.77 | 651.25 | 521.23 | Upgrade |
Interest Expense | -170.51 | -185.42 | -159.34 | -110.27 | -238.35 | -159.91 | Upgrade |
Interest & Investment Income | 60.38 | 58.56 | 40.25 | 8.21 | 6.72 | - | Upgrade |
Earnings From Equity Investments | 25.67 | 2.12 | -279.35 | 53.64 | 35.04 | 48.78 | Upgrade |
Other Non Operating Income (Expenses) | 3.62 | 9.07 | 2.36 | 0.84 | 2.98 | 10.86 | Upgrade |
EBT Excluding Unusual Items | 944.06 | 817.07 | 401.8 | 658.18 | 457.64 | 420.95 | Upgrade |
Merger & Restructuring Charges | -18.25 | -98.92 | -188.4 | -107.5 | -48.84 | -188.35 | Upgrade |
Pretax Income | 925.81 | 718.15 | 213.4 | 550.68 | 408.8 | 232.6 | Upgrade |
Income Tax Expense | 180.44 | 152.9 | 56.05 | 136.05 | 89.01 | 45.75 | Upgrade |
Earnings From Continuing Operations | 745.37 | 565.25 | 157.35 | 414.63 | 319.79 | 186.85 | Upgrade |
Earnings From Discontinued Operations | -60.73 | -103.66 | -58.75 | -78.5 | -121.5 | -356.82 | Upgrade |
Net Income to Company | 684.64 | 461.59 | 98.59 | 336.13 | 198.29 | -169.97 | Upgrade |
Minority Interest in Earnings | -70.69 | -59.32 | -43.26 | -25.52 | -25.11 | -16.4 | Upgrade |
Net Income | 613.95 | 402.27 | 55.33 | 310.61 | 173.19 | -186.37 | Upgrade |
Net Income to Common | 613.95 | 402.27 | 55.33 | 310.61 | 173.19 | -186.37 | Upgrade |
Net Income Growth | 140.59% | 627.00% | -82.19% | 79.35% | - | - | Upgrade |
Shares Outstanding (Basic) | 133 | 136 | 139 | 141 | 147 | 159 | Upgrade |
Shares Outstanding (Diluted) | 134 | 136 | 140 | 143 | 150 | 161 | Upgrade |
Shares Change (YoY) | -2.72% | -2.61% | -1.81% | -4.66% | -7.20% | 1.01% | Upgrade |
EPS (Basic) | 4.62 | 2.97 | 0.40 | 2.21 | 1.18 | -1.17 | Upgrade |
EPS (Diluted) | 4.59 | 2.95 | 0.39 | 2.18 | 1.16 | -1.15 | Upgrade |
EPS Growth | 147.22% | 655.22% | -82.08% | 88.20% | - | - | Upgrade |
Free Cash Flow | 825.29 | 707.89 | 590.38 | 576.62 | 568.41 | 215.03 | Upgrade |
Free Cash Flow Per Share | 6.17 | 5.19 | 4.21 | 4.04 | 3.80 | 1.33 | Upgrade |
Dividend Per Share | 1.000 | 0.880 | 0.720 | 0.600 | - | - | Upgrade |
Dividend Growth | 19.05% | 22.22% | 20.00% | - | - | - | Upgrade |
Gross Margin | 7.34% | 6.73% | 6.58% | 6.45% | 5.99% | 5.36% | Upgrade |
Operating Margin | 6.38% | 5.79% | 5.55% | 5.37% | 4.88% | 3.94% | Upgrade |
Profit Margin | 3.82% | 2.50% | 0.39% | 2.36% | 1.30% | -1.41% | Upgrade |
Free Cash Flow Margin | 5.13% | 4.40% | 4.11% | 4.39% | 4.26% | 1.62% | Upgrade |
EBITDA | 1,191 | 1,104 | 968.72 | 871.75 | 817.45 | 722.6 | Upgrade |
EBITDA Margin | 7.41% | 6.85% | 6.74% | 6.63% | 6.13% | 5.46% | Upgrade |
D&A For EBITDA | 165.71 | 171.21 | 170.83 | 165.99 | 166.2 | 201.38 | Upgrade |
EBIT | 1,025 | 932.74 | 797.89 | 705.77 | 651.25 | 521.23 | Upgrade |
EBIT Margin | 6.38% | 5.79% | 5.55% | 5.37% | 4.88% | 3.94% | Upgrade |
Effective Tax Rate | 19.49% | 21.29% | 26.27% | 24.71% | 21.77% | 19.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.