Intrum AB (publ) (LON:0H9P)
London
· Delayed Price · Currency is GBP · Price in SEK 31.64
-0.56 (-1.74%)
At close: Feb 21, 2025
Intrum AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,791 | 10,294 | 8,978 | 10,149 | 10,085 | Upgrade
|
| Other Revenue | 6,242 | 9,560 | 10,153 | 7,640 | 6,763 | Upgrade
|
| Revenue | 18,033 | 19,854 | 19,131 | 17,789 | 16,848 | Upgrade
|
| Revenue Growth (YoY) | -9.17% | 3.78% | 7.54% | 5.59% | 5.40% | Upgrade
|
| Cost of Revenue | 10,209 | 9,663 | 9,023 | 9,256 | 9,531 | Upgrade
|
| Gross Profit | 7,824 | 10,191 | 10,108 | 8,533 | 7,317 | Upgrade
|
| Selling, General & Admin | 5,563 | 5,935 | 4,935 | 1,967 | 1,918 | Upgrade
|
| Other Operating Expenses | 837 | - | - | - | - | Upgrade
|
| Operating Expenses | 6,400 | 5,935 | 4,935 | 1,967 | 1,918 | Upgrade
|
| Operating Income | 1,424 | 4,256 | 5,173 | 6,566 | 5,399 | Upgrade
|
| Interest Expense | -3,301 | -3,645 | -3,450 | -2,228 | -2,142 | Upgrade
|
| Interest & Investment Income | - | - | - | 22 | 43 | Upgrade
|
| Earnings From Equity Investments | 517 | 74 | -5,223 | 293 | -734 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3 | -28 | -11 | 16 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 125 | 84 | 58 | 108 | Upgrade
|
| EBT Excluding Unusual Items | -1,362 | 813 | -3,444 | 4,700 | 2,690 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 25 | 112 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -398 | -56 | Upgrade
|
| Pretax Income | -1,362 | 838 | -3,332 | 4,302 | 2,633 | Upgrade
|
| Income Tax Expense | 624 | 555 | 1,129 | 910 | 555 | Upgrade
|
| Earnings From Continuing Operations | -1,986 | 283 | -4,461 | 3,392 | 2,078 | Upgrade
|
| Earnings From Discontinued Operations | -1,360 | -227 | 82 | - | - | Upgrade
|
| Net Income to Company | -3,346 | 56 | -4,379 | 3,392 | 2,078 | Upgrade
|
| Minority Interest in Earnings | -351 | -244 | -94 | -265 | -197 | Upgrade
|
| Net Income | -3,697 | -188 | -4,473 | 3,127 | 1,881 | Upgrade
|
| Net Income to Common | -3,697 | -188 | -4,473 | 3,127 | 1,881 | Upgrade
|
| Net Income Growth | - | - | - | 66.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 124 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.08% | -0.16% | -2.49% | -5.46% | Upgrade
|
| EPS (Basic) | -30.67 | -1.56 | -37.08 | 25.88 | 15.18 | Upgrade
|
| EPS (Diluted) | -30.67 | -1.56 | -37.08 | 25.88 | 15.18 | Upgrade
|
| EPS Growth | - | - | - | 70.49% | - | Upgrade
|
| Free Cash Flow | 4,364 | 4,990 | 4,904 | 9,780 | 8,168 | Upgrade
|
| Free Cash Flow Per Share | 36.20 | 41.40 | 40.65 | 80.94 | 65.92 | Upgrade
|
| Dividend Per Share | - | - | 13.500 | 13.500 | 12.000 | Upgrade
|
| Dividend Growth | - | - | 0% | 12.50% | 9.09% | Upgrade
|
| Gross Margin | 43.39% | 51.33% | 52.84% | 47.97% | 43.43% | Upgrade
|
| Operating Margin | 7.90% | 21.44% | 27.04% | 36.91% | 32.05% | Upgrade
|
| Profit Margin | -20.50% | -0.95% | -23.38% | 17.58% | 11.16% | Upgrade
|
| Free Cash Flow Margin | 24.20% | 25.13% | 25.63% | 54.98% | 48.48% | Upgrade
|
| EBITDA | 3,819 | 5,519 | 8,133 | 7,563 | 6,442 | Upgrade
|
| EBITDA Margin | 21.18% | 27.80% | 42.51% | 42.52% | 38.24% | Upgrade
|
| D&A For EBITDA | 2,395 | 1,263 | 2,960 | 997 | 1,043 | Upgrade
|
| EBIT | 1,424 | 4,256 | 5,173 | 6,566 | 5,399 | Upgrade
|
| EBIT Margin | 7.90% | 21.44% | 27.04% | 36.91% | 32.05% | Upgrade
|
| Effective Tax Rate | - | 66.23% | - | 21.15% | 21.08% | Upgrade
|
| Revenue as Reported | 18,033 | 19,853 | 19,131 | 17,789 | 16,848 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.