Indra Sistemas Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,957	7,440	2,491	2,143	1,666	1,408
Market Cap Growth	143.30%	198.65%	16.26%	28.60%	18.34%	27.84%
Enterprise Value	9,828	7,596	2,564	2,361	1,877	1,847
Last Close Price	51.16	42.22	14.01	12.04	9.16	7.59
PE Ratio	23.56	19.57	10.85	12.00	10.93	11.69
PS Ratio	1.84	1.53	0.61	0.56	0.48	0.49
PB Ratio	5.15	4.28	2.29	2.17	1.87	1.99
P/TBV Ratio	-	-	936.42	-	-	-
P/FCF Ratio	21.75	18.06	7.05	6.93	5.76	5.07
P/OCF Ratio	19.89	16.52	6.68	6.51	5.36	4.87
EV/Sales Ratio	2.04	1.56	0.63	0.62	0.54	0.64
EV/EBITDA Ratio	19.31	15.46	6.52	7.16	6.38	8.10
EV/EBIT Ratio	22.10	16.82	7.07	7.82	7.02	9.06
EV/FCF Ratio	23.86	18.44	7.25	7.63	6.49	6.65
Debt / Equity Ratio	0.88	0.88	0.50	0.73	1.06	1.88
Debt / EBITDA Ratio	2.96	2.96	1.31	2.03	2.96	5.24
Debt / FCF Ratio	3.71	3.71	1.55	2.32	3.27	4.79
Net Debt / Equity Ratio	0.38	0.38	0.08	0.20	0.13	0.41
Net Debt / EBITDA Ratio	1.33	1.33	0.22	0.61	0.40	1.27
Net Debt / FCF Ratio	1.59	1.59	0.25	0.65	0.41	1.04
Asset Turnover	0.79	0.79	1.02	0.95	0.86	0.76
Inventory Turnover	13.94	13.94	12.11	12.93	15.45	17.24
Quick Ratio	1.09	1.09	0.90	0.97	1.11	1.44
Current Ratio	1.24	1.24	1.15	1.13	1.25	1.55
Return on Equity (ROE)	26.55%	26.55%	22.87%	19.50%	19.03%	19.15%
Return on Assets (ROA)	4.59%	4.59%	5.66%	4.70%	4.16%	3.37%
Return on Invested Capital (ROIC)	17.52%	18.62%	22.84%	19.11%	17.83%	13.55%
Return on Capital Employed (ROCE)	9.40%	9.40%	17.60%	14.30%	12.80%	8.80%
Earnings Yield	4.24%	5.11%	9.21%	8.33%	9.15%	8.55%
FCF Yield	4.60%	5.54%	14.19%	14.44%	17.35%	19.71%
Dividend Yield	0.29%	0.62%	1.48%	1.80%	2.42%	1.66%
Payout Ratio	10.08%	10.08%	15.89%	21.43%	15.39%	-
Buyback Yield / Dilution	0.01%	0.01%	6.81%	2.43%	-0.03%	-9.61%
Total Shareholder Return	0.30%	0.63%	8.29%	4.23%	2.39%	-7.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.