ACS, Actividades de Construcción y Servicios, S.A. (LON:0HAC)
54.68
-0.48 (-0.86%)
At close: Mar 7, 2025
LON:0HAC Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 827.58 | 780.12 | 668.23 | 3,045 | 574.01 | Upgrade
|
Depreciation & Amortization | 866.2 | 551.02 | 620.75 | 479.45 | 876.32 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 41.14 | 62.46 | 450.81 | -1,077 | Upgrade
|
Loss (Gain) From Sale of Investments | -11.07 | 79.17 | -7.35 | -14.27 | - | Upgrade
|
Loss (Gain) on Equity Investments | -75.78 | -415.25 | -385.47 | -273.43 | -166.01 | Upgrade
|
Other Operating Activities | 589.89 | 538.79 | 740.59 | -2,613 | 1,184 | Upgrade
|
Change in Other Net Operating Assets | 596.06 | -72.65 | 44.14 | -1,303 | -704.4 | Upgrade
|
Operating Cash Flow | 2,793 | 1,502 | 1,743 | 203.14 | 1,142 | Upgrade
|
Operating Cash Flow Growth | 85.90% | -13.82% | 758.19% | -82.21% | -39.72% | Upgrade
|
Capital Expenditures | -660.85 | -495.53 | -285.18 | -386.21 | -876.46 | Upgrade
|
Sale of Property, Plant & Equipment | 107.14 | 68.91 | 76.06 | 48.15 | 59.87 | Upgrade
|
Cash Acquisitions | -1,224 | -1,453 | -452.48 | -202.33 | -486.64 | Upgrade
|
Divestitures | 15.53 | 1,870 | 484.33 | 3,754 | 1,571 | Upgrade
|
Investment in Securities | 513.32 | -5.81 | -20.78 | 179.95 | 21.13 | Upgrade
|
Other Investing Activities | - | -0.27 | -0.06 | 4.08 | 3.22 | Upgrade
|
Investing Cash Flow | -1,249 | -15.75 | -198.1 | 3,398 | 292.31 | Upgrade
|
Long-Term Debt Issued | 5,513 | 3,777 | 3,703 | 4,634 | 7,786 | Upgrade
|
Total Debt Issued | 5,513 | 3,777 | 3,703 | 4,634 | 7,786 | Upgrade
|
Long-Term Debt Repaid | -4,651 | -3,765 | -4,282 | -4,594 | -6,261 | Upgrade
|
Total Debt Repaid | -4,651 | -3,765 | -4,282 | -4,594 | -6,261 | Upgrade
|
Net Debt Issued (Repaid) | 861.73 | 12.11 | -578.94 | 39.82 | 1,525 | Upgrade
|
Issuance of Common Stock | 1.76 | 18.25 | 61.2 | 8.36 | 19.72 | Upgrade
|
Repurchase of Common Stock | -625.35 | -1,082 | -2,295 | -493.06 | -1,193 | Upgrade
|
Common Dividends Paid | -368.13 | -394.46 | -351.75 | -396.01 | -490.12 | Upgrade
|
Other Financing Activities | 626.65 | -206.81 | -373.62 | 69.93 | -920.68 | Upgrade
|
Financing Cash Flow | 496.66 | -1,653 | -3,538 | -770.95 | -1,059 | Upgrade
|
Foreign Exchange Rate Adjustments | 285.42 | -166.43 | 159.1 | 342.78 | -424.82 | Upgrade
|
Net Cash Flow | 2,326 | -332.7 | -1,833 | 3,173 | -50.18 | Upgrade
|
Free Cash Flow | 2,132 | 1,007 | 1,458 | -183.07 | 265.23 | Upgrade
|
Free Cash Flow Growth | 111.76% | -30.95% | - | - | -63.62% | Upgrade
|
Free Cash Flow Margin | 5.12% | 2.82% | 4.34% | -0.66% | 0.91% | Upgrade
|
Free Cash Flow Per Share | 8.32 | 3.87 | 5.46 | -0.65 | 0.90 | Upgrade
|
Cash Interest Paid | 830.97 | 650.56 | 470.52 | 386.6 | 424.99 | Upgrade
|
Cash Income Tax Paid | 332.78 | 305.96 | 26.05 | 165.81 | 361.74 | Upgrade
|
Levered Free Cash Flow | 1,235 | 1,190 | 744.26 | -1,185 | 348 | Upgrade
|
Unlevered Free Cash Flow | 1,762 | 1,539 | 969.94 | -1,017 | 500.56 | Upgrade
|
Change in Net Working Capital | -1,034 | -995.54 | -455.74 | 1,462 | 438.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.