LON:0HAU Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	240,436	278,598	262,635	317,926	302,195	307,613
Market Cap Growth	-16.10%	6.08%	-17.39%	5.21%	-1.76%	33.51%
Enterprise Value	262,036	303,843	288,626	343,707	327,448	333,873
Last Close Price	484.13	560.94	511.15	611.17	577.03	564.87
PE Ratio	25.34	29.36	25.31	24.14	24.19	30.43
PS Ratio	3.41	3.95	3.75	4.25	4.30	5.70
PB Ratio	4.00	4.63	4.58	5.84	6.02	7.49
P/TBV Ratio	10.59	12.27	15.17	32.12	69.57	-
P/FCF Ratio	18.34	21.25	22.35	31.60	25.36	22.93
P/OCF Ratio	14.60	16.92	16.78	19.91	19.11	19.64
EV/Sales Ratio	3.71	4.31	4.12	4.60	4.66	6.19
EV/EBITDA Ratio	12.59	16.92	15.56	15.68	15.88	20.72
EV/EBIT Ratio	16.91	19.71	17.83	17.39	17.57	23.20
EV/FCF Ratio	19.99	23.18	24.56	34.17	27.48	24.89
Debt / Equity Ratio	0.53	0.53	0.60	0.62	0.63	0.71
Debt / EBITDA Ratio	1.55	1.55	1.61	1.38	1.36	1.59
Debt / FCF Ratio	2.45	2.45	2.91	3.36	2.65	2.18
Net Debt / Equity Ratio	0.34	0.34	0.40	0.44	0.44	0.50
Net Debt / EBITDA Ratio	1.13	1.13	1.24	1.10	1.07	1.26
Net Debt / FCF Ratio	1.55	1.55	1.95	2.39	1.84	1.52
Asset Turnover	0.56	0.56	0.58	0.62	0.61	0.55
Inventory Turnover	1.18	1.18	1.20	1.24	1.36	1.38
Quick Ratio	0.69	0.69	0.66	0.58	0.57	0.60
Current Ratio	1.58	1.58	1.41	1.32	1.26	1.23
Return on Equity (ROE)	16.24%	16.24%	19.63%	26.74%	27.96%	28.95%
Return on Assets (ROA)	7.58%	7.58%	8.36%	10.23%	10.11%	9.16%
Return on Invested Capital (ROIC)	12.88%	12.55%	14.95%	19.57%	19.94%	19.63%
Return on Capital Employed (ROCE)	15.80%	15.80%	17.00%	20.60%	20.40%	17.60%
Earnings Yield	3.95%	3.41%	3.95%	4.14%	4.13%	3.29%
FCF Yield	5.45%	4.71%	4.47%	3.16%	3.94%	4.36%
Dividend Yield	2.12%	2.02%	2.10%	1.85%	1.85%	1.49%
Payout Ratio	59.43%	59.43%	51.73%	41.20%	42.77%	29.30%
Buyback Yield / Dilution	0.34%	0.34%	0.13%	0.43%	0.28%	0.06%
Total Shareholder Return	2.46%	2.36%	2.23%	2.28%	2.13%	1.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.