Sandvik AB (publ) (LON: 0HC0)
London
· Delayed Price · Currency is GBP · Price in SEK 211.50
-0.50 (-0.24%)
At close: Jan 22, 2025
Sandvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 122,878 | 122,878 | 126,503 | 112,331 | 85,700 | 86,404 | Upgrade
|
| Revenue Growth (YoY) | -2.87% | -2.87% | 12.62% | 31.07% | -0.81% | -16.31% | Upgrade
|
| Cost of Revenue | 73,742 | 73,742 | 74,333 | 66,944 | 49,027 | 54,178 | Upgrade
|
| Gross Profit | 49,136 | 49,136 | 52,170 | 45,387 | 36,673 | 32,226 | Upgrade
|
| Selling, General & Admin | 24,747 | 24,747 | 24,578 | 22,530 | 15,710 | 16,113 | Upgrade
|
| Research & Development | 4,808 | 4,808 | 4,475 | 4,173 | 3,414 | 3,313 | Upgrade
|
| Other Operating Expenses | 1,160 | 1,160 | -140 | -838 | -128 | 33 | Upgrade
|
| Operating Expenses | 30,715 | 30,715 | 28,913 | 25,865 | 18,996 | 19,459 | Upgrade
|
| Operating Income | 18,421 | 18,421 | 23,257 | 19,522 | 17,677 | 12,767 | Upgrade
|
| Interest Expense | -2,787 | -2,787 | -2,622 | -1,640 | -839 | -1,001 | Upgrade
|
| Interest & Investment Income | - | - | 617 | 445 | 347 | 340 | Upgrade
|
| Earnings From Equity Investments | - | - | 16 | 6 | -4 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -999 | -1,026 | -374 | -1,053 | Upgrade
|
| Other Non Operating Income (Expenses) | 827 | 827 | -21 | -26 | -53 | 721 | Upgrade
|
| EBT Excluding Unusual Items | 16,461 | 16,461 | 20,248 | 17,281 | 16,754 | 11,780 | Upgrade
|
| Merger & Restructuring Charges | - | - | -239 | -338 | -457 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -88 | - | -304 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -389 | 368 | 89 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 403 | 291 | 456 | - | Upgrade
|
| Asset Writedown | - | - | -229 | -138 | -24 | -206 | Upgrade
|
| Pretax Income | 16,461 | 16,461 | 19,794 | 17,737 | 16,818 | 11,270 | Upgrade
|
| Income Tax Expense | 4,216 | 4,216 | 4,493 | 4,884 | 3,731 | 2,517 | Upgrade
|
| Earnings From Continuing Operations | 12,245 | 12,245 | 15,301 | 12,853 | 13,087 | 8,753 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,628 | 1,397 | -32 | Upgrade
|
| Net Income to Company | 12,245 | 12,245 | 15,301 | 11,225 | 14,484 | 8,721 | Upgrade
|
| Minority Interest in Earnings | -2 | -2 | -1 | -13 | -23 | 14 | Upgrade
|
| Net Income | 12,243 | 12,243 | 15,300 | 11,212 | 14,461 | 8,735 | Upgrade
|
| Net Income to Common | 12,243 | 12,243 | 15,300 | 11,212 | 14,461 | 8,735 | Upgrade
|
| Net Income Growth | -19.98% | -19.98% | 36.46% | -22.47% | 65.55% | 2.30% | Upgrade
|
| Shares Outstanding (Basic) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| Shares Outstanding (Diluted) | 1,256 | 1,256 | 1,256 | 1,255 | 1,256 | 1,256 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.02% | 0.05% | -0.04% | -0.02% | -0.07% | Upgrade
|
| EPS (Basic) | 9.76 | 9.76 | 12.20 | 8.94 | 11.53 | 6.96 | Upgrade
|
| EPS (Diluted) | 9.75 | 9.75 | 12.18 | 8.93 | 11.51 | 6.95 | Upgrade
|
| EPS Growth | -19.95% | -19.95% | 36.37% | -22.42% | 65.54% | 2.32% | Upgrade
|
| Free Cash Flow | 17,042 | 17,042 | 14,925 | 6,901 | 10,241 | 12,663 | Upgrade
|
| Free Cash Flow Per Share | 13.57 | 13.57 | 11.88 | 5.50 | 8.15 | 10.08 | Upgrade
|
| Dividend Per Share | - | - | 5.500 | 5.000 | 4.750 | 4.500 | Upgrade
|
| Dividend Growth | - | - | 10.00% | 5.26% | 5.56% | - | Upgrade
|
| Gross Margin | 39.99% | 39.99% | 41.24% | 40.40% | 42.79% | 37.30% | Upgrade
|
| Operating Margin | 14.99% | 14.99% | 18.38% | 17.38% | 20.63% | 14.78% | Upgrade
|
| Profit Margin | 9.96% | 9.96% | 12.09% | 9.98% | 16.87% | 10.11% | Upgrade
|
| Free Cash Flow Margin | 13.87% | 13.87% | 11.80% | 6.14% | 11.95% | 14.66% | Upgrade
|
| EBITDA | 26,402 | 26,402 | 28,366 | 24,005 | 21,939 | 16,442 | Upgrade
|
| EBITDA Margin | 21.49% | 21.49% | 22.42% | 21.37% | 25.60% | 19.03% | Upgrade
|
| D&A For EBITDA | 7,981 | 7,981 | 5,109 | 4,483 | 4,262 | 3,675 | Upgrade
|
| EBIT | 18,421 | 18,421 | 23,257 | 19,522 | 17,677 | 12,767 | Upgrade
|
| EBIT Margin | 14.99% | 14.99% | 18.38% | 17.38% | 20.63% | 14.78% | Upgrade
|
| Effective Tax Rate | 25.61% | 25.61% | 22.70% | 27.54% | 22.18% | 22.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.