Alcoa Corporation (LON:0HCB)

Alcoa Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	12,831	11,895	10,551	12,451	12,152
Revenue Growth (YoY)	7.87%	12.74%	-15.26%	2.46%	30.86%
Cost of Revenue	10,658	10,044	9,813	10,212	9,153
Gross Profit	2,173	1,851	738	2,239	2,999
Selling, General & Admin	299	275	226	204	227
Depreciation & Amortization Expenses	623	642	632	617	664
Research & Development	24	57	39	32	31
Other Operating Expenses	1,062	341	184	696	1,128
Operating Income	165	536	-343	690	949
Interest Expense	-158	-156	-107	-106	-195
Other Non-Operating Income (Expense)	1,057	-91	-134	-	-
Total Non-Operating Income (Expense)	899	-247	-241	-106	-195
Pretax Income	1,064	289	-584	702	1,199
Provision for Income Taxes	-55	265	189	-	-
Net Income	1,157	60	-651	-123	429
Minority Interest in Earnings	-38	-36	-122	161	141
Net Income to Common	1,157	60	-651	-123	429
Net Income Growth	1828.33%	-	-	-	-
Shares Outstanding (Basic)	259	212	178	181	186
Shares Outstanding (Diluted)	261	214	178	181	190
Shares Change (YoY)	21.96%	20.23%	-1.66%	-4.74%	2.15%
EPS (Basic)	4.40	0.26	-3.65	-0.68	2.30
EPS (Diluted)	4.37	0.26	-3.65	-0.68	2.26
EPS Growth	1580.77%	-	-	-	-
Free Cash Flow	567	42	-440	342	530
Free Cash Flow Growth	1250.00%	-	-	-35.47%	1192.68%
Free Cash Flow Per Share	2.17	0.20	-2.47	1.89	2.79
Dividends Per Share	0.400	0.400	0.400	0.400	0.100
Dividend Growth	-	-	-	300.00%	-
Gross Margin	16.94%	15.56%	6.99%	17.98%	24.68%
Operating Margin	1.29%	4.51%	-3.25%	5.54%	7.81%
Profit Margin	8.72%	0.20%	-7.33%	0.31%	9.87%
FCF Margin	4.42%	0.35%	-4.17%	2.75%	4.36%
EBITDA	788	1,178	289	1,307	1,613
EBITDA Margin	6.14%	9.90%	2.74%	10.50%	13.27%
EBIT	165	536	-343	690	949
EBIT Margin	1.29%	4.51%	-3.25%	5.54%	7.81%
Effective Tax Rate	-5.17%	91.70%	-32.36%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.