LON:0HCH Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,412	6,284	13,617	17,295	19,838	25,516
Market Cap Growth	-52.63%	-53.85%	-21.26%	-12.82%	-22.25%	44.86%
Enterprise Value	18,083	19,551	27,407	29,181	31,491	34,052
Last Close Price	37.52	36.52	72.39	90.13	104.06	137.63
Price/FFO Ratio	4.75	4.75	8.70	12.54	19.13	16.87
Price/AFFO Ratio	4.05	4.05	7.64	10.05	12.36	17.74
PE Ratio	-	-	55.07	238.30	46.57	61.33
PS Ratio	2.86	2.80	5.46	7.63	9.23	16.25
PB Ratio	0.45	0.44	0.76	0.97	1.05	1.82
P/OCF Ratio	6.10	5.98	11.33	13.51	18.47	34.20
EV/Sales Ratio	8.16	8.72	10.99	12.88	14.65	21.68
EV/EBITDA Ratio	12.42	13.57	17.50	21.43	24.40	35.56
EV/EBIT Ratio	39.30	41.98	40.68	50.59	60.51	86.94
Debt / Equity Ratio	0.67	0.67	0.57	0.52	0.47	0.49
Debt / EBITDA Ratio	6.44	6.44	6.38	6.61	6.66	6.98
Net Debt / Equity Ratio	0.64	0.64	0.55	0.49	0.43	0.47
Net Debt / EBITDA Ratio	6.30	6.30	6.22	6.39	6.27	6.84
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.08
Quick Ratio	1.37	1.37	2.34	2.30	3.03	1.83
Current Ratio	1.62	1.62	2.58	2.46	3.20	2.22
Return on Equity (ROE)	-5.86%	-5.86%	2.27%	1.24%	3.22%	4.03%
Return on Assets (ROA)	1.09%	1.09%	1.42%	1.27%	1.19%	1.25%
Earnings Yield	-16.66%	-16.90%	1.89%	0.47%	2.18%	1.65%
Dividend Yield	6.64%	9.52%	5.73%	4.32%	3.77%	2.40%
Payout Ratio	-	-	278.24%	817.73%	145.26%	114.83%
Buyback Yield / Dilution	1.02%	1.03%	-0.68%	-5.72%	-9.63%	-16.58%
Total Shareholder Return	7.66%	10.55%	5.05%	-1.40%	-5.86%	-14.17%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.