The Allstate Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	61,449	58,309	52,516	47,736	44,052
Investment Income	3,449	3,092	2,478	2,403	3,293
Net Gains on Investments	-168	-225	-300	-1,072	1,084
Total Other Revenues	2,955	2,930	2,400	2,344	2,172
Revenue	67,685	64,106	57,094	51,411	50,601
Revenue Growth (YoY)	5.58%	12.28%	11.05%	1.60%	20.74%
Insurance Benefits & Claims	38,110	40,976	42,141	38,306	30,407
Policy Amortization Costs	8,389	8,039	7,278	6,634	6,236
Other Operating Expenses	9,234	8,930	7,644	7,966	7,162
Operating Income	11,952	6,161	31	-1,495	6,796
Interest Expense	-399	-400	-379	-335	-330
Other Non-Operating Income (Expense)	1,603	-	-	-	-
Total Non-Operating Income (Expense)	1,204	-400	-379	-335	-330
Pretax Income	13,156	5,761	-348	-1,830	6,466
Provision for Income Taxes	2,890	1,162	-135	-488	1,292
Net Income	10,165	4,550	-316	-1,394	1,500
Minority Interest in Earnings	-16	-68	-25	-53	-33
Net Income Attributable to Preferred Dividends	117	117	128	105	114
Earnings From Discontinued Operations	-	-	-	-	-3,593
Net Income to Common	10,165	4,550	-316	-1,394	1,500
Net Income Growth	123.41%	-	-	-	-72.53%
Shares Outstanding (Basic)	264	264	263	271	295
Shares Outstanding (Diluted)	267	268	263	271	299
Shares Change (YoY)	-0.26%	2.02%	-3.21%	-9.33%	-5.20%
EPS (Basic)	38.56	17.22	-1.20	-5.14	5.09
EPS (Diluted)	38.06	16.99	-1.20	-5.14	5.01
EPS Growth	124.01%	-	-	-	-71.06%
Free Cash Flow	0	8,721	3,961	4,701	4,771
Free Cash Flow Growth	-	120.17%	-15.74%	-1.47%	-7.95%
Free Cash Flow Per Share	-	32.57	15.09	17.33	15.95
Dividends Per Share	4.000	3.680	3.560	3.400	3.240
Dividend Growth	8.70%	3.37%	4.71%	4.94%	50.00%
Operating Margin	17.66%	9.61%	0.05%	-2.91%	13.43%
Profit Margin	15.17%	7.17%	-0.37%	-2.61%	10.23%
FCF Margin	0.00%	13.60%	6.94%	9.14%	9.43%
EBITDA	11,952	6,716	735	-648	7,882
EBITDA Margin	17.66%	10.48%	1.29%	-1.26%	15.58%
EBIT	11,952	6,161	31	-1,495	6,796
EBIT Margin	17.66%	9.61%	0.05%	-2.91%	13.43%
Effective Tax Rate	21.97%	20.17%	38.79%	26.67%	19.98%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.