Alphabet Inc. (LON:0HD6)

Alphabet Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	371,399	350,018	307,394	282,836	257,637	182,527
Revenue Growth (YoY)	13.13%	13.87%	8.68%	9.78%	41.15%	12.77%
Cost of Revenue	152,487	146,306	133,332	126,203	110,939	84,732
Gross Profit	218,912	203,712	174,062	156,633	146,698	97,795
Selling, General & Admin	44,615	41,996	44,342	42,291	36,422	28,998
Research & Development	51,131	47,530	45,427	39,500	31,562	27,573
Operating Expenses	95,746	89,526	89,769	81,791	67,984	56,571
Operating Income	123,166	114,186	84,293	74,842	78,714	41,224
Interest Expense	-402	-268	-308	-357	-346	-135
Interest & Investment Income	4,382	4,482	3,865	2,174	1,499	1,865
Earnings From Equity Investments	203	-188	-628	-337	334	401
Currency Exchange Gain (Loss)	-173	-409	-1,238	-654	-240	-344
Other Non Operating Income (Expenses)	966	1,137	556	1,179	-1,497	-1,246
EBT Excluding Unusual Items	128,142	118,940	86,540	76,847	78,464	41,765
Merger & Restructuring Charges	-1,796	-1,796	-	-	-	-
Gain (Loss) on Sale of Investments	13,325	2,671	-823	-5,519	12,270	6,317
Pretax Income	139,671	119,815	85,717	71,328	90,734	48,082
Income Tax Expense	24,098	19,697	11,922	11,356	14,701	7,813
Earnings From Continuing Operations	115,573	100,118	73,795	59,972	76,033	40,269
Net Income	115,573	100,118	73,795	59,972	76,033	40,269
Net Income to Common	115,573	100,118	73,795	59,972	76,033	40,269
Net Income Growth	31.85%	35.67%	23.05%	-21.12%	88.81%	17.26%
Shares Outstanding (Basic)	12,206	12,319	12,630	13,063	13,353	13,616
Shares Outstanding (Diluted)	12,314	12,447	12,722	13,159	13,553	13,741
Shares Change (YoY)	-2.12%	-2.16%	-3.32%	-2.91%	-1.37%	-1.65%
EPS (Basic)	9.47	8.13	5.84	4.59	5.69	2.96
EPS (Diluted)	9.39	8.04	5.80	4.56	5.61	2.93
EPS Growth	34.70%	38.67%	27.28%	-18.76%	91.43%	19.22%
Free Cash Flow	66,728	72,764	69,495	60,010	67,012	42,843
Free Cash Flow Per Share	5.42	5.85	5.46	4.56	4.94	3.12
Dividend Per Share	1.010	0.800	-	-	-	-
Gross Margin	58.94%	58.20%	56.63%	55.38%	56.94%	53.58%
Operating Margin	33.16%	32.62%	27.42%	26.46%	30.55%	22.59%
Profit Margin	31.12%	28.60%	24.01%	21.20%	29.51%	22.06%
Free Cash Flow Margin	17.97%	20.79%	22.61%	21.22%	26.01%	23.47%
EBITDA	140,841	129,497	96,239	88,317	88,987	54,903
EBITDA Margin	37.92%	37.00%	31.31%	31.23%	34.54%	30.08%
D&A For EBITDA	17,675	15,311	11,946	13,475	10,273	13,679
EBIT	123,166	114,186	84,293	74,842	78,714	41,224
EBIT Margin	33.16%	32.62%	27.42%	26.46%	30.55%	22.59%
Effective Tax Rate	17.25%	16.44%	13.91%	15.92%	16.20%	16.25%
Advertising Expenses	-	8,700	8,700	9,200	7,900	5,400

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.