Meko AB (publ) (LON:0HDJ)
London
· Delayed Price · Currency is GBP · Price in SEK 128.61
-3.39 (-2.57%)
At close: Feb 18, 2025
Meko AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 18,046 | 16,762 | 14,067 | 12,309 | 11,511 | Upgrade
|
| Other Revenue | 503 | 516 | 324 | 243 | 190 | Upgrade
|
| Revenue | 18,549 | 17,278 | 14,391 | 12,552 | 11,701 | Upgrade
|
| Revenue Growth (YoY) | 7.36% | 20.06% | 14.65% | 7.27% | -2.63% | Upgrade
|
| Cost of Revenue | 10,260 | 9,500 | 7,745 | 6,709 | 6,318 | Upgrade
|
| Gross Profit | 8,289 | 7,778 | 6,646 | 5,843 | 5,383 | Upgrade
|
| Selling, General & Admin | 6,327 | 5,918 | 5,015 | 4,143 | 3,920 | Upgrade
|
| Operating Expenses | 7,386 | 6,855 | 5,872 | 4,946 | 4,756 | Upgrade
|
| Operating Income | 903 | 923 | 774 | 897 | 627 | Upgrade
|
| Interest Expense | -290 | -286 | -152 | -115 | -133 | Upgrade
|
| Interest & Investment Income | 43 | 38 | 17 | 9 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -30 | -29 | -8 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -29 | -13 | -14 | -23 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 627 | 632 | 596 | 760 | 486 | Upgrade
|
| Merger & Restructuring Charges | - | -50 | -15 | -2 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 48 | Upgrade
|
| Pretax Income | 627 | 582 | 581 | 758 | 597 | Upgrade
|
| Income Tax Expense | 158 | 132 | 104 | 172 | 150 | Upgrade
|
| Earnings From Continuing Operations | 469 | 450 | 477 | 586 | 447 | Upgrade
|
| Net Income to Company | 469 | 450 | 477 | 586 | 447 | Upgrade
|
| Minority Interest in Earnings | -36 | -31 | -23 | -14 | -15 | Upgrade
|
| Net Income | 433 | 419 | 454 | 572 | 432 | Upgrade
|
| Net Income to Common | 433 | 419 | 454 | 572 | 432 | Upgrade
|
| Net Income Growth | 3.34% | -7.71% | -20.63% | 32.41% | 4.60% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.05% | -0.28% | -0.49% | -0.03% | Upgrade
|
| EPS (Basic) | 7.73 | 7.49 | 8.12 | 10.21 | 7.67 | Upgrade
|
| EPS (Diluted) | 7.73 | 7.49 | 8.12 | 10.21 | 7.67 | Upgrade
|
| EPS Growth | 3.22% | -7.75% | -20.40% | 33.05% | 4.63% | Upgrade
|
| Free Cash Flow | 1,198 | 1,097 | 911 | 1,131 | 1,522 | Upgrade
|
| Free Cash Flow Per Share | 21.40 | 19.62 | 16.30 | 20.18 | 27.02 | Upgrade
|
| Dividend Per Share | 3.900 | 3.700 | 3.300 | 3.000 | - | Upgrade
|
| Dividend Growth | 5.41% | 12.12% | 10.00% | - | - | Upgrade
|
| Gross Margin | 44.69% | 45.02% | 46.18% | 46.55% | 46.00% | Upgrade
|
| Operating Margin | 4.87% | 5.34% | 5.38% | 7.15% | 5.36% | Upgrade
|
| Profit Margin | 2.33% | 2.43% | 3.15% | 4.56% | 3.69% | Upgrade
|
| Free Cash Flow Margin | 6.46% | 6.35% | 6.33% | 9.01% | 13.01% | Upgrade
|
| EBITDA | 1,962 | 1,196 | 1,041 | 1,171 | 917 | Upgrade
|
| EBITDA Margin | 10.58% | 6.92% | 7.23% | 9.33% | 7.84% | Upgrade
|
| D&A For EBITDA | 1,059 | 273 | 267 | 274 | 290 | Upgrade
|
| EBIT | 903 | 923 | 774 | 897 | 627 | Upgrade
|
| EBIT Margin | 4.87% | 5.34% | 5.38% | 7.15% | 5.36% | Upgrade
|
| Effective Tax Rate | 25.20% | 22.68% | 17.90% | 22.69% | 25.13% | Upgrade
|
| Revenue as Reported | 18,549 | 17,278 | 14,391 | 12,552 | 11,763 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.