Golar LNG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Revenue	260.37	298.43	267.74	260.27	448.75
Revenue Growth (YoY)	-12.75%	11.46%	2.87%	-42.00%	4.21%
Cost of Revenue	121.58	93.33	75.25	65.04	160.13
Gross Profit	138.79	205.1	192.49	195.24	288.62
Selling, General & Admin	27.51	33.46	38.1	35.31	52.17
Depreciation & Amortization Expenses	53.53	50.29	51.71	55.36	113.03
Other Operating Expenses	-44.12	166.94	-926.99	-406.81	62.76
Operating Income	62.18	15.8	524.09	306.71	60.66
Interest Income	37.35	46.06	12.23	0.13	10.48
Interest Expense	-	-	-	-	-103.12
Other Non-Operating Income (Expense)	7.34	-77.68	950.69	-741.29	-177.26
Total Non-Operating Income (Expense)	44.69	-31.62	962.92	-741.16	-269.91
Pretax Income	88.28	1.25	996.03	-64.41	-75.55
Provision for Income Taxes	-0.02	1.87	-0.44	1.44	1.02
Net Income	50.84	-46.79	787.77	413.85	-211.96
Minority Interest in Earnings	29.95	43.94	151.28	146.76	89.58
Earnings From Discontinued Operations	-	0.29	-76.45	625.39	-43.28
Net Income to Common	50.84	-46.79	787.77	413.85	-211.96
Net Income Growth	-	-	90.35%	-	-
Shares Outstanding (Basic)	104	107	108	110	101
Shares Outstanding (Diluted)	105	107	109	110	101
Shares Change (YoY)	-1.27%	-1.77%	-1.00%	8.93%	-0.03%
EPS (Basic)	0.49	-0.44	8.09	-1.60	-1.68
EPS (Diluted)	0.48	-0.44	8.04	-1.60	-1.68
Free Cash Flow	-120.31	-190.61	11.63	-94.03	-294.12
Free Cash Flow Per Share	-1.14	-1.79	0.11	-0.86	-2.92
Dividends Per Share	1.000	1.000	-	-	0.150
Dividend Growth	-	-	-	-	-68.42%
Gross Margin	53.30%	68.73%	71.90%	75.01%	64.32%
Operating Margin	23.88%	5.29%	195.75%	117.84%	13.52%
Profit Margin	31.03%	-0.96%	350.73%	215.39%	-27.27%
FCF Margin	-46.21%	-63.87%	4.34%	-36.13%	-65.54%
EBITDA	115.71	66.11	584.53	412.66	173.69
EBITDA Margin	44.44%	22.15%	218.32%	158.55%	38.71%
EBIT	62.18	15.8	524.09	306.71	60.66
EBIT Margin	23.88%	5.29%	195.75%	117.84%	13.52%
Effective Tax Rate	-0.02%	149.96%	-0.04%	-2.24%	-1.36%

Updated Feb 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.