Ameren Corporation (LON:0HE2)
London
· Delayed Price · Currency is GBP · Price in USD 98.27
-0.54 (-0.55%)
At close: May 1, 2025
Ameren Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,605 | 7,324 | 7,213 | 7,662 | 6,119 | 5,540 | Upgrade
|
Revenue Growth (YoY) | 9.17% | 1.54% | -5.86% | 25.22% | 10.45% | -1.88% | Upgrade
|
Fuel & Purchased Power | 1,855 | 1,681 | 1,812 | 2,020 | 1,187 | 1,003 | Upgrade
|
Operations & Maintenance | 1,984 | 1,969 | 1,866 | 1,937 | 1,774 | 1,661 | Upgrade
|
Depreciation & Amortization | 1,596 | 1,590 | 1,387 | 1,289 | 1,146 | 1,075 | Upgrade
|
Other Operating Expenses | 291 | 264 | 295 | 717 | 543 | 385 | Upgrade
|
Total Operating Expenses | 5,726 | 5,504 | 5,360 | 5,963 | 4,650 | 4,124 | Upgrade
|
Operating Income | 1,879 | 1,820 | 1,853 | 1,699 | 1,469 | 1,416 | Upgrade
|
Interest Expense | -684 | -663 | -566 | -486 | -383 | -419 | Upgrade
|
Interest Income | 41 | 41 | 33 | 35 | 27 | 29 | Upgrade
|
Net Interest Expense | -643 | -622 | -533 | -451 | -356 | -390 | Upgrade
|
Income (Loss) on Equity Investments | -4 | -4 | 1 | 2 | 12 | 3 | Upgrade
|
Allowance for Equity Funds for Construction | 76 | 76 | 54 | 43 | 43 | 32 | Upgrade
|
Other Non-Operating Income (Expenses) | -20 | -16 | -35 | -38 | -16 | -29 | Upgrade
|
EBT Excluding Unusual Items | 1,288 | 1,254 | 1,340 | 1,255 | 1,152 | 1,032 | Upgrade
|
Other Unusual Items | 16 | 16 | - | - | - | - | Upgrade
|
Pretax Income | 1,304 | 1,270 | 1,340 | 1,255 | 1,152 | 1,032 | Upgrade
|
Income Tax Expense | 89 | 83 | 183 | 176 | 157 | 155 | Upgrade
|
Earnings From Continuing Ops. | 1,215 | 1,187 | 1,157 | 1,079 | 995 | 877 | Upgrade
|
Net Income to Company | 1,215 | 1,187 | 1,157 | 1,079 | 995 | 877 | Upgrade
|
Minority Interest in Earnings | -5 | -5 | -5 | -5 | -5 | -6 | Upgrade
|
Net Income | 1,210 | 1,182 | 1,152 | 1,074 | 990 | 871 | Upgrade
|
Net Income to Common | 1,210 | 1,182 | 1,152 | 1,074 | 990 | 871 | Upgrade
|
Net Income Growth | 5.31% | 2.60% | 7.26% | 8.48% | 13.66% | 5.19% | Upgrade
|
Shares Outstanding (Basic) | 268 | 267 | 263 | 258 | 256 | 247 | Upgrade
|
Shares Outstanding (Diluted) | 269 | 267 | 263 | 260 | 258 | 249 | Upgrade
|
Shares Change (YoY) | 1.60% | 1.52% | 1.50% | 0.74% | 3.58% | 0.65% | Upgrade
|
EPS (Basic) | 4.52 | 4.43 | 4.38 | 4.16 | 3.86 | 3.53 | Upgrade
|
EPS (Diluted) | 4.51 | 4.42 | 4.38 | 4.14 | 3.84 | 3.50 | Upgrade
|
EPS Growth | 3.54% | 0.91% | 5.80% | 7.81% | 9.71% | 4.48% | Upgrade
|
Free Cash Flow | -1,888 | -1,647 | -1,207 | -1,117 | -1,862 | -1,572 | Upgrade
|
Free Cash Flow Per Share | -7.03 | -6.16 | -4.58 | -4.30 | -7.23 | -6.32 | Upgrade
|
Dividend Per Share | 2.720 | 2.680 | 2.520 | 2.360 | 2.200 | 2.000 | Upgrade
|
Dividend Growth | 6.25% | 6.35% | 6.78% | 7.27% | 10.00% | 4.17% | Upgrade
|
Profit Margin | 15.91% | 16.14% | 15.97% | 14.02% | 16.18% | 15.72% | Upgrade
|
Free Cash Flow Margin | -24.83% | -22.49% | -16.73% | -14.58% | -30.43% | -28.38% | Upgrade
|
EBITDA | 3,278 | 3,201 | 3,141 | 2,978 | 2,621 | 2,476 | Upgrade
|
EBITDA Margin | 43.10% | 43.71% | 43.55% | 38.87% | 42.83% | 44.69% | Upgrade
|
D&A For EBITDA | 1,399 | 1,381 | 1,288 | 1,279 | 1,152 | 1,060 | Upgrade
|
EBIT | 1,879 | 1,820 | 1,853 | 1,699 | 1,469 | 1,416 | Upgrade
|
EBIT Margin | 24.71% | 24.85% | 25.69% | 22.17% | 24.01% | 25.56% | Upgrade
|
Effective Tax Rate | 6.83% | 6.54% | 13.66% | 14.02% | 13.63% | 15.02% | Upgrade
|
Revenue as Reported | 7,904 | 7,623 | 7,500 | 7,957 | 6,394 | 5,794 | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.