American Airlines Group Inc. (LON:0HE6)
London
· Delayed Price · Currency is GBP · Price in USD 11.80
-0.13 (-1.10%)
At close: May 15, 2025
American Airlines Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 685 | 846 | 822 | 127 | -1,993 | -8,885 | Upgrade
|
| Depreciation & Amortization | 2,243 | 2,245 | 2,254 | 2,298 | 2,335 | 2,370 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -95 | Upgrade
|
| Stock-Based Compensation | 92 | 92 | 102 | 78 | 98 | 91 | Upgrade
|
| Other Operating Activities | 424 | -15 | 389 | -148 | -777 | -1,241 | Upgrade
|
| Change in Accounts Receivable | 35 | 35 | 95 | -637 | -304 | 538 | Upgrade
|
| Change in Accounts Payable | 257 | 257 | 209 | 360 | 461 | -626 | Upgrade
|
| Change in Unearned Revenue | 1,286 | 1,286 | -363 | 668 | 1,394 | 529 | Upgrade
|
| Change in Other Net Operating Assets | -763 | -763 | 295 | -573 | -510 | 776 | Upgrade
|
| Operating Cash Flow | 4,259 | 3,983 | 3,803 | 2,173 | 704 | -6,543 | Upgrade
|
| Operating Cash Flow Growth | 60.72% | 4.73% | 75.01% | 208.67% | - | - | Upgrade
|
| Capital Expenditures | -2,683 | -2,683 | -2,596 | -2,546 | -208 | -2,131 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 374 | 351 | Upgrade
|
| Investment in Securities | 1,064 | 819 | 1,538 | 3,394 | -5,559 | -3,070 | Upgrade
|
| Other Investing Activities | 963 | 896 | 556 | -212 | -590 | 508 | Upgrade
|
| Investing Cash Flow | -656 | -968 | -502 | 636 | -5,983 | -4,342 | Upgrade
|
| Long-Term Debt Issued | - | 1,670 | 4,822 | 1,069 | 12,190 | 11,780 | Upgrade
|
| Long-Term Debt Repaid | - | -4,467 | -7,718 | -3,752 | -7,343 | -3,535 | Upgrade
|
| Net Debt Issued (Repaid) | -3,209 | -2,797 | -2,896 | -2,683 | 4,847 | 8,245 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 460 | 2,970 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -173 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -43 | Upgrade
|
| Other Financing Activities | -166 | 3 | -310 | 52 | -19 | -5 | Upgrade
|
| Financing Cash Flow | -3,375 | -2,794 | -3,206 | -2,631 | 5,288 | 10,994 | Upgrade
|
| Net Cash Flow | 228 | 221 | 95 | 178 | 9 | 109 | Upgrade
|
| Free Cash Flow | 1,576 | 1,300 | 1,207 | -373 | 496 | -8,674 | Upgrade
|
| Free Cash Flow Growth | - | 7.70% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.91% | 2.40% | 2.29% | -0.76% | 1.66% | -50.03% | Upgrade
|
| Free Cash Flow Per Share | 2.18 | 1.80 | 1.68 | -0.57 | 0.77 | -17.93 | Upgrade
|
| Cash Income Tax Paid | 7 | 8 | 6 | 2 | 3 | 6 | Upgrade
|
| Levered Free Cash Flow | 940.38 | 962.5 | 1,580 | 73.88 | 723.75 | -9,026 | Upgrade
|
| Unlevered Free Cash Flow | 2,106 | 2,171 | 2,920 | 1,300 | 1,849 | -8,259 | Upgrade
|
| Change in Net Working Capital | -529 | -411 | -632 | -342 | -3,070 | 1,472 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.