American Electric Power Company, Inc. (LON:0HEC)
London · Delayed Price · Currency is GBP · Price in USD 118.96
+0.06 (0.05%)
At close: Jan 30, 2026
LON:0HEC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 20,739 | 19,238 | 18,524 | 19,231 | 16,425 | 14,613 |
Other Revenue | 518.4 | 483 | 458.1 | 408.2 | 367.4 | 305.6 |
| 21,257 | 19,721 | 18,982 | 19,640 | 16,792 | 14,919 | |
Revenue Growth (YoY) | 8.44% | 3.89% | -3.35% | 16.96% | 12.56% | -4.13% |
Operations & Maintenance | 4,257 | 4,453 | 4,087 | 4,128 | 3,670 | 3,583 |
Depreciation & Amortization | 3,394 | 3,290 | 3,090 | 3,203 | 2,826 | 2,683 |
Other Operating Expenses | 8,205 | 7,407 | 7,850 | 8,342 | 6,755 | 5,546 |
Total Operating Expenses | 15,856 | 15,149 | 15,027 | 15,673 | 13,251 | 11,812 |
Operating Income | 5,401 | 4,572 | 3,956 | 3,967 | 3,542 | 3,107 |
Interest Expense | -1,956 | -1,863 | -1,807 | -1,396 | -1,199 | -1,166 |
Net Interest Expense | -1,956 | -1,863 | -1,807 | -1,396 | -1,199 | -1,166 |
Income (Loss) on Equity Investments | 106.6 | 93.7 | 58.5 | -109.4 | 91.7 | 91.1 |
Allowance for Equity Funds for Construction | 230.9 | 211 | 174.9 | 133.7 | 139.7 | 148.1 |
Other Non-Operating Income (Expenses) | 45.3 | 65.1 | 63.4 | 11.6 | 41.4 | 57 |
EBT Excluding Unusual Items | 3,829 | 3,079 | 2,446 | 2,607 | 2,615 | 2,237 |
Gain (Loss) on Sale of Assets | - | - | -92.7 | -247 | - | - |
Asset Writedown | - | -142.5 | -85.6 | -48.8 | -11.6 | - |
Pretax Income | 3,829 | 2,937 | 2,267 | 2,311 | 2,604 | 2,237 |
Income Tax Expense | 71.8 | -39.2 | 54.6 | 5.4 | 115.5 | 40.5 |
Earnings From Continuing Ops. | 3,757 | 2,976 | 2,213 | 2,306 | 2,488 | 2,197 |
Net Income to Company | 3,757 | 2,976 | 2,213 | 2,306 | 2,488 | 2,197 |
Minority Interest in Earnings | -94.6 | -8.7 | -4.5 | 1.6 | - | 3.4 |
Net Income | 3,662 | 2,967 | 2,208 | 2,307 | 2,488 | 2,200 |
Net Income to Common | 3,662 | 2,967 | 2,208 | 2,307 | 2,488 | 2,200 |
Net Income Growth | 38.76% | 34.37% | -4.29% | -7.27% | 13.09% | 14.52% |
Shares Outstanding (Basic) | 534 | 530 | 519 | 512 | 501 | 496 |
Shares Outstanding (Diluted) | 536 | 531 | 520 | 513 | 502 | 497 |
Shares Change (YoY) | 1.14% | 2.14% | 1.31% | 2.33% | 0.92% | 0.39% |
EPS (Basic) | 6.86 | 5.60 | 4.26 | 4.51 | 4.97 | 4.44 |
EPS (Diluted) | 6.83 | 5.58 | 4.24 | 4.49 | 4.96 | 4.42 |
EPS Growth | 37.44% | 31.60% | -5.57% | -9.48% | 12.22% | 13.92% |
Free Cash Flow | -3,792 | -1,366 | -2,650 | -2,692 | -2,691 | -2,483 |
Free Cash Flow Per Share | -7.08 | -2.57 | -5.09 | -5.24 | -5.36 | -4.99 |
Dividend Per Share | 3.720 | 3.570 | 3.370 | 3.170 | 3.000 | 2.840 |
Dividend Growth | 5.68% | 5.93% | 6.31% | 5.67% | 5.63% | 4.80% |
Profit Margin | 17.23% | 15.04% | 11.63% | 11.75% | 14.82% | 14.75% |
Free Cash Flow Margin | -17.84% | -6.93% | -13.96% | -13.71% | -16.03% | -16.64% |
EBITDA | 8,757 | 7,824 | 6,980 | 7,123 | 6,344 | 5,682 |
EBITDA Margin | 41.20% | 39.67% | 36.77% | 36.27% | 37.78% | 38.09% |
D&A For EBITDA | 3,356 | 3,252 | 3,024 | 3,156 | 2,802 | 2,575 |
EBIT | 5,401 | 4,572 | 3,956 | 3,967 | 3,542 | 3,107 |
EBIT Margin | 25.41% | 23.18% | 20.84% | 20.20% | 21.09% | 20.82% |
Effective Tax Rate | 1.88% | - | 2.41% | 0.23% | 4.44% | 1.81% |
Revenue as Reported | 21,257 | 19,721 | 18,982 | 19,640 | 16,792 | 14,919 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.