Smith & Wesson Brands, Inc. (LON:0HEM)

Smith & Wesson Brands Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	466.4	474.66	535.83	479.24	864.13	1,059
Revenue Growth (YoY)	-9.38%	-11.42%	11.81%	-44.54%	-18.42%	99.99%
Cost of Revenue	344.42	346.42	375.62	320.78	482.96	599.71
Gross Profit	121.98	128.25	160.21	158.46	381.16	459.48
Selling, General & Admin	93.92	96.14	98.81	94.31	122.25	132.37
Research & Development	10.27	9.57	7.26	7.55	7.26	7.48
Operating Expenses	104.2	105.7	106.07	101.86	129.51	139.85
Operating Income	17.78	22.54	54.14	56.6	251.65	319.63
Interest Expense	-7.58	-7.29	-4.84	-2.25	-2.14	-3.92
Interest & Investment Income	2.52	2.67	2.78	1.92	-	-
Other Non Operating Income (Expenses)	0.02	-0.02	6.67	0.15	2.87	2.25
EBT Excluding Unusual Items	12.74	17.9	58.76	56.42	252.39	317.97
Merger & Restructuring Charges	-1.17	-1.17	-7.05	-8.26	-	-
Gain (Loss) on Sale of Assets	2.42	2.52	0.01	0.07	-	-
Pretax Income	14.3	19.25	51.72	48.23	252.39	317.97
Income Tax Expense	5.06	5.82	10.36	11.35	57.89	74.39
Earnings From Continuing Operations	9.24	13.43	41.36	36.88	194.49	243.57
Earnings From Discontinued Operations	-	-	-	-	-	8.48
Net Income	9.24	13.43	41.36	36.88	194.49	252.05
Net Income to Common	9.24	13.43	41.36	36.88	194.49	252.05
Net Income Growth	-75.96%	-67.54%	12.17%	-81.04%	-22.84%	-
Shares Outstanding (Basic)	44	44	46	46	47	55
Shares Outstanding (Diluted)	44	45	46	46	48	55
Shares Change (YoY)	-2.90%	-2.85%	0.17%	-3.26%	-13.77%	-0.56%
EPS (Basic)	0.21	0.30	0.90	0.80	4.12	4.62
EPS (Diluted)	0.21	0.30	0.89	0.80	4.08	4.55
EPS Growth	-75.04%	-66.29%	11.25%	-80.39%	-10.39%	-
Free Cash Flow	21.27	-28.83	15.98	-72.83	113.84	293.28
Free Cash Flow Per Share	0.48	-0.64	0.35	-1.58	2.38	5.30
Dividend Per Share	0.520	0.520	0.480	0.400	0.320	0.150
Dividend Growth	4.00%	8.33%	20.00%	25.00%	113.33%	-
Gross Margin	26.15%	27.02%	29.90%	33.06%	44.11%	43.38%
Operating Margin	3.81%	4.75%	10.11%	11.81%	29.12%	30.18%
Profit Margin	1.98%	2.83%	7.72%	7.70%	22.51%	23.80%
Free Cash Flow Margin	4.56%	-6.07%	2.98%	-15.20%	13.17%	27.69%
EBITDA	49.68	54.23	86.61	87.95	281.64	350.32
EBITDA Margin	10.65%	11.43%	16.16%	18.35%	32.59%	33.07%
D&A For EBITDA	31.89	31.69	32.47	31.35	29.98	30.68
EBIT	17.78	22.54	54.14	56.6	251.65	319.63
EBIT Margin	3.81%	4.75%	10.11%	11.81%	29.12%	30.18%
Effective Tax Rate	35.39%	30.24%	20.02%	23.54%	22.94%	23.40%
Advertising Expenses	-	15.2	14.7	14.7	24.1	23

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.