Eastnine AB (publ) (LON:0HEZ)

Eastnine AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	41.52	36.17	30.3	21.53	19.19
Total Revenue	41.52	36.17	30.3	21.53	19.19
Revenue Growth (YoY	14.81%	19.36%	40.73%	12.22%	43.74%
Property Expenses	2.97	2.54	2.81	2.29	1.69
Selling, General & Administrative	4.33	3.68	4.22	3.85	3.52
Total Operating Expenses	7.3	6.21	7.04	6.15	5.2
Operating Income	34.22	29.95	23.26	15.38	13.98
Interest Expense	-14.8	-13.59	-9.37	-5.6	-3.7
Interest & Investment Income	3.08	2.28	7.08	4.77	0.64
Currency Exchange Gain (Loss)	-	-0.04	-0.19	-0.1	-0.06
Other Non-Operating Income	-5.75	-58.55	12.13	1.19	-0.99
EBT Excluding Unusual Items	16.76	-39.94	32.9	15.64	9.87
Gain (Loss) on Sale of Investments	0.09	-	70.79	43.99	13.44
Asset Writedown	-4.26	-34.69	9.38	16.31	17.38
Pretax Income	12.59	-74.62	113.08	75.94	40.7
Income Tax Expense	6.69	-2.58	4.52	3.61	4.54
Net Income	5.91	-72.05	108.56	72.33	36.16
Net Income to Common	5.91	-72.05	108.56	72.33	36.16
Net Income Growth	-	-	50.08%	100.07%	2.52%
Basic Shares Outstanding	90	89	89	89	85
Diluted Shares Outstanding	90	89	89	89	85
Shares Change (YoY)	0.93%	0.12%	-0.02%	4.28%	0.41%
EPS (Basic)	0.07	-0.81	1.22	0.82	0.42
EPS (Diluted)	0.07	-0.81	1.22	0.81	0.42
EPS Growth	-	-	50.15%	91.19%	2.40%
Dividend Per Share	0.105	0.104	0.076	0.073	0.075
Dividend Growth	0.32%	36.83%	4.66%	-2.80%	15.38%
Operating Margin	82.42%	82.82%	76.78%	71.45%	72.88%
Profit Margin	14.23%	-199.21%	358.30%	335.97%	188.44%
Free Cash Flow Margin	59.81%	46.26%	64.52%	81.25%	57.12%
EBITDA	34.3	30.03	23.34	15.45	14.04
EBITDA Margin	82.61%	83.03%	77.03%	71.74%	73.18%
D&A For Ebitda	0.08	0.08	0.08	0.06	0.06
EBIT	34.22	29.95	23.26	15.38	13.98
EBIT Margin	82.42%	82.82%	76.78%	71.45%	72.88%
Effective Tax Rate	53.09%	-	3.99%	4.75%	11.16%

Source: S&P Capital IQ. Real Estate template. Financial Sources.