Cencora, Inc. (LON:0HF3)
London
· Delayed Price · Currency is GBP · Price in USD 242.09
-0.99 (-0.41%)
At close: Feb 21, 2025
Cencora Balance Sheet
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | 3,224 | 3,133 | 2,592 | 3,388 | 2,547 | 4,598 | Upgrade
|
| Cash & Short-Term Investments | 3,224 | 3,133 | 2,592 | 3,388 | 2,547 | 4,598 | Upgrade
|
| Cash Growth | 12.25% | 20.86% | -23.50% | 33.02% | -44.60% | 36.26% | Upgrade
|
| Accounts Receivable | 24,546 | 23,872 | 20,911 | 18,453 | 18,167 | 13,846 | Upgrade
|
| Other Receivables | - | 88.23 | 77.12 | 172.57 | 221.88 | 488.43 | Upgrade
|
| Receivables | 24,546 | 23,960 | 20,988 | 18,625 | 18,389 | 14,335 | Upgrade
|
| Inventory | 20,508 | 18,999 | 17,455 | 15,556 | 15,368 | 12,589 | Upgrade
|
| Prepaid Expenses | 412.67 | 351.82 | 351.23 | 342.89 | 390.61 | 189.3 | Upgrade
|
| Restricted Cash | 103.25 | 98.6 | 97.72 | 144.98 | 462.99 | - | Upgrade
|
| Other Current Assets | 1,193 | 1,176 | 1,315 | 1,532 | 1,644 | 1,345 | Upgrade
|
| Total Current Assets | 49,987 | 47,718 | 42,799 | 39,590 | 38,803 | 33,056 | Upgrade
|
| Property, Plant & Equipment | 2,100 | 3,323 | 3,155 | 3,080 | 3,230 | 1,928 | Upgrade
|
| Goodwill | 9,177 | 9,318 | 9,574 | 8,504 | 9,031 | 6,707 | Upgrade
|
| Other Intangible Assets | 3,682 | 4,001 | 4,432 | 4,333 | 5,257 | 1,886 | Upgrade
|
| Long-Term Deferred Tax Assets | 219.42 | 246.35 | 200.67 | 237.57 | 290.79 | 361.64 | Upgrade
|
| Other Long-Term Assets | 3,889 | 2,495 | 2,399 | 816.69 | 726.81 | 336.33 | Upgrade
|
| Total Assets | 69,054 | 67,102 | 62,559 | 56,561 | 57,338 | 44,275 | Upgrade
|
| Accounts Payable | 49,911 | 50,942 | 45,836 | 40,193 | 38,010 | 31,705 | Upgrade
|
| Accrued Expenses | 1,630 | 1,924 | 2,171 | 2,056 | 2,681 | 1,554 | Upgrade
|
| Short-Term Debt | 11.29 | 0.29 | 68.02 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 2,202 | 576.05 | 573.33 | 1,070 | 300.21 | 501.26 | Upgrade
|
| Current Portion of Leases | 246.1 | 204.77 | 182.46 | 158.18 | 175.35 | 92.59 | Upgrade
|
| Other Current Liabilities | 509.3 | 630.2 | - | - | 192.07 | - | Upgrade
|
| Total Current Liabilities | 54,509 | 54,277 | 48,831 | 43,478 | 41,359 | 33,853 | Upgrade
|
| Long-Term Debt | 5,935 | 3,812 | 4,146 | 4,632 | 6,384 | 3,618 | Upgrade
|
| Long-Term Leases | 1,338 | 1,030 | 924.25 | 864.29 | 946.16 | 385.51 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,586 | 1,644 | 1,658 | 1,620 | 1,685 | 686.49 | Upgrade
|
| Other Long-Term Liabilities | 5,324 | 5,552 | 6,333 | 5,894 | 6,380 | 6,571 | Upgrade
|
| Total Liabilities | 68,692 | 66,315 | 61,892 | 56,489 | 56,753 | 45,114 | Upgrade
|
| Common Stock | 2.97 | 2.96 | 2.95 | 2.93 | 2.91 | 2.88 | Upgrade
|
| Additional Paid-In Capital | 6,106 | 6,031 | 5,845 | 5,659 | 5,465 | 5,082 | Upgrade
|
| Retained Earnings | 5,795 | 5,417 | 4,324 | 2,978 | 1,671 | 518.34 | Upgrade
|
| Treasury Stock | -10,278 | -9,816 | -8,247 | -7,020 | -6,470 | -6,513 | Upgrade
|
| Comprehensive Income & Other | -1,400 | -989.12 | -1,403 | -1,831 | -445.44 | -108.83 | Upgrade
|
| Total Common Equity | 226.58 | 645.94 | 522 | -211.56 | 223.35 | -1,019 | Upgrade
|
| Minority Interest | 135.32 | 140.8 | 144.28 | 282.83 | 361.06 | 179.29 | Upgrade
|
| Shareholders' Equity | 361.9 | 786.74 | 666.29 | 71.27 | 584.41 | -839.64 | Upgrade
|
| Total Liabilities & Equity | 69,054 | 67,102 | 62,559 | 56,561 | 57,338 | 44,275 | Upgrade
|
| Total Debt | 9,733 | 5,623 | 5,894 | 6,725 | 7,805 | 4,598 | Upgrade
|
| Net Cash (Debt) | -6,509 | -2,490 | -3,302 | -3,337 | -5,258 | 0.13 | Upgrade
|
| Net Cash Per Share | -32.77 | -12.43 | -16.14 | -15.80 | -25.22 | 0.00 | Upgrade
|
| Filing Date Shares Outstanding | 193.92 | 193.28 | 200.71 | 205.67 | 208.13 | 204.25 | Upgrade
|
| Total Common Shares Outstanding | 193.85 | 194.94 | 200.81 | 206.2 | 208.09 | 204.23 | Upgrade
|
| Working Capital | -4,522 | -6,559 | -6,032 | -3,888 | -2,556 | -797.38 | Upgrade
|
| Book Value Per Share | 1.17 | 3.31 | 2.60 | -1.03 | 1.07 | -4.99 | Upgrade
|
| Tangible Book Value | -12,633 | -12,673 | -13,484 | -13,048 | -14,064 | -9,612 | Upgrade
|
| Tangible Book Value Per Share | -65.17 | -65.01 | -67.15 | -63.28 | -67.59 | -47.06 | Upgrade
|
| Land | - | 117.13 | 116.47 | 122.43 | 129.94 | 39.57 | Upgrade
|
| Buildings | - | 893.69 | 836.18 | 840.85 | 838.62 | 586.55 | Upgrade
|
| Machinery | - | 4,204 | 3,786 | 3,424 | 3,113 | 2,618 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.