AMETEK, Inc. (LON:0HF7)

AMETEK Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	7,401	6,941	6,597	6,151	5,547
Revenue Growth (YoY)	6.63%	5.22%	7.26%	10.89%	22.17%
Cost of Revenue	4,734	4,465	4,212	4,005	3,634
Gross Profit	2,667	2,476	2,384	2,145	1,913
Selling, General & Admin	757.12	696.91	677.01	644.58	603.94
Operating Income	1,910	1,780	1,707	1,501	1,309
Interest Expense	-81.25	-112.96	-81.8	-83.19	-80.38
Other Non-Operating Income (Expense)	-30.72	-5.06	-19.25	11.19	-5.12
Total Non-Operating Income (Expense)	-111.98	-118.02	-101.05	-72	-85.5
Pretax Income	1,798	1,662	1,606	1,429	1,223
Provision for Income Taxes	318.2	285.42	293.22	269.15	233.12
Net Income	1,480	1,376	1,313	1,160	990.05
Net Income to Common	1,480	1,376	1,313	1,160	990.05
Net Income Growth	7.56%	4.79%	13.25%	17.12%	13.48%
Shares Outstanding (Basic)	230	231	231	230	231
Shares Outstanding (Diluted)	231	232	232	232	233
Shares Change (YoY)	-0.39%	0.29%	-0.01%	-0.55%	0.72%
EPS (Basic)	6.42	5.95	5.70	5.04	4.29
EPS (Diluted)	6.40	5.93	5.67	5.01	4.25
EPS Growth	7.93%	4.59%	13.17%	17.88%	12.73%
Free Cash Flow	1,672	1,702	1,599	1,010	1,050
Free Cash Flow Growth	-1.78%	6.42%	58.26%	-3.75%	-13.01%
Free Cash Flow Per Share	7.23	7.33	6.91	4.36	4.51
Dividends Per Share	1.240	1.120	1.000	0.880	0.800
Dividend Growth	10.71%	12.00%	13.64%	10.00%	11.11%
Gross Margin	36.04%	35.68%	36.14%	34.88%	34.48%
Operating Margin	25.81%	25.64%	25.88%	24.40%	23.59%
Profit Margin	20.00%	19.83%	19.91%	18.85%	17.85%
FCF Margin	22.58%	24.52%	24.24%	16.43%	18.93%
EBITDA	2,333	2,162	2,045	1,820	1,601
EBITDA Margin	31.52%	31.15%	31.00%	29.59%	28.86%
EBIT	1,910	1,780	1,707	1,501	1,309
EBIT Margin	25.81%	25.64%	25.88%	24.40%	23.59%
Effective Tax Rate	17.69%	17.18%	18.25%	18.84%	19.06%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.