AMETEK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,164	6,941	6,597	6,151	5,547	4,540
Revenue Growth (YoY)	3.67%	5.22%	7.26%	10.89%	22.17%	-11.99%
Cost of Revenue	4,594	4,465	4,212	4,005	3,634	2,997
Gross Profit	2,570	2,476	2,384	2,145	1,913	1,544
Selling, General & Admin	716.34	696.91	677.01	644.58	603.94	515.63
Operating Expenses	716.34	696.91	677.01	644.58	603.94	515.63
Operating Income	1,854	1,780	1,707	1,501	1,309	1,028
Interest Expense	-80.36	-112.96	-81.8	-83.19	-80.38	-86.06
Interest & Investment Income	6.8	6.8	12	1	2	2.7
Other Non Operating Income (Expenses)	-21.16	-11.86	-31.25	6.6	-13.47	-3.23
EBT Excluding Unusual Items	1,759	1,662	1,606	1,425	1,217	941.29
Merger & Restructuring Charges	9.4	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	3.58	6.35	141.02
Pretax Income	1,769	1,662	1,606	1,429	1,223	1,082
Income Tax Expense	299.91	285.42	293.22	269.15	233.12	209.87
Net Income	1,469	1,376	1,313	1,160	990.05	872.44
Net Income to Common	1,469	1,376	1,313	1,160	990.05	872.44
Net Income Growth	10.29%	4.79%	13.25%	17.12%	13.48%	1.29%
Shares Outstanding (Basic)	231	231	231	230	231	229
Shares Outstanding (Diluted)	232	232	232	232	233	231
Shares Change (YoY)	-0.17%	0.29%	-0.01%	-0.55%	0.72%	0.77%
EPS (Basic)	6.36	5.95	5.70	5.04	4.29	3.80
EPS (Diluted)	6.34	5.93	5.67	5.01	4.25	3.77
EPS Growth	10.46%	4.59%	13.17%	17.88%	12.73%	0.53%
Free Cash Flow	1,643	1,702	1,599	1,010	1,050	1,207
Free Cash Flow Per Share	7.09	7.33	6.91	4.36	4.51	5.22
Dividend Per Share	1.210	1.120	1.000	0.880	0.800	0.720
Dividend Growth	11.01%	12.00%	13.64%	10.00%	11.11%	28.57%
Gross Margin	35.88%	35.68%	36.14%	34.88%	34.48%	34.00%
Operating Margin	25.88%	25.64%	25.88%	24.40%	23.59%	22.64%
Profit Margin	20.50%	19.83%	19.91%	18.85%	17.85%	19.22%
Free Cash Flow Margin	22.93%	24.52%	24.24%	16.43%	18.93%	26.58%
EBITDA	2,267	2,162	2,045	1,820	1,601	1,283
EBITDA Margin	31.64%	31.15%	31.00%	29.59%	28.86%	28.26%
D&A For EBITDA	413.02	382.93	337.64	319.43	292.11	255.28
EBIT	1,854	1,780	1,707	1,501	1,309	1,028
EBIT Margin	25.88%	25.64%	25.88%	24.40%	23.59%	22.64%
Effective Tax Rate	16.96%	17.18%	18.25%	18.84%	19.06%	19.39%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.