AMETEK, Inc. (LON: 0HF7)
London
· Delayed Price · Currency is GBP · Price in USD182.64
+0.66 (0.36%)
Dec 23, 2024, 6:41 PM BST
AMETEK Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 6,910 | 6,597 | 6,151 | 5,547 | 4,540 | 5,159 | Upgrade
|
| Revenue Growth (YoY) | 6.45% | 7.26% | 10.89% | 22.17% | -11.99% | 6.45% | Upgrade
|
| Cost of Revenue | 4,464 | 4,212 | 4,005 | 3,634 | 2,997 | 3,371 | Upgrade
|
| Gross Profit | 2,447 | 2,384 | 2,145 | 1,913 | 1,544 | 1,788 | Upgrade
|
| Selling, General & Admin | 687.34 | 677.01 | 644.58 | 603.94 | 515.63 | 610.28 | Upgrade
|
| Operating Expenses | 687.34 | 677.01 | 644.58 | 603.94 | 515.63 | 610.28 | Upgrade
|
| Operating Income | 1,759 | 1,707 | 1,501 | 1,309 | 1,028 | 1,177 | Upgrade
|
| Interest Expense | -115.08 | -81.8 | -83.19 | -80.38 | -86.06 | -88.48 | Upgrade
|
| Interest & Investment Income | 12 | 12 | 1 | 2 | 2.7 | 4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.92 | -31.25 | 6.6 | -13.47 | -3.23 | -23.75 | Upgrade
|
| EBT Excluding Unusual Items | 1,634 | 1,606 | 1,425 | 1,217 | 941.29 | 1,070 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 3.58 | 6.35 | 141.02 | - | Upgrade
|
| Pretax Income | 1,634 | 1,606 | 1,429 | 1,223 | 1,082 | 1,070 | Upgrade
|
| Income Tax Expense | 302.39 | 293.22 | 269.15 | 233.12 | 209.87 | 208.45 | Upgrade
|
| Net Income | 1,332 | 1,313 | 1,160 | 990.05 | 872.44 | 861.3 | Upgrade
|
| Net Income to Common | 1,332 | 1,313 | 1,160 | 990.05 | 872.44 | 861.3 | Upgrade
|
| Net Income Growth | 4.25% | 13.25% | 17.12% | 13.48% | 1.29% | 10.72% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 231 | 230 | 231 | 229 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 232 | 232 | 232 | 233 | 231 | 229 | Upgrade
|
| Shares Change (YoY) | 0.32% | -0.01% | -0.55% | 0.72% | 0.77% | -1.43% | Upgrade
|
| EPS (Basic) | 5.76 | 5.70 | 5.04 | 4.29 | 3.80 | 3.78 | Upgrade
|
| EPS (Diluted) | 5.74 | 5.67 | 5.01 | 4.25 | 3.77 | 3.75 | Upgrade
|
| EPS Growth | 3.98% | 13.17% | 17.88% | 12.73% | 0.53% | 12.28% | Upgrade
|
| Free Cash Flow | 1,684 | 1,599 | 1,010 | 1,050 | 1,207 | 1,012 | Upgrade
|
| Free Cash Flow Per Share | 7.26 | 6.91 | 4.36 | 4.51 | 5.22 | 4.41 | Upgrade
|
| Dividend Per Share | 1.090 | 1.000 | 0.880 | 0.800 | 0.720 | 0.560 | Upgrade
|
| Dividend Growth | 12.37% | 13.64% | 10.00% | 11.11% | 28.57% | 0% | Upgrade
|
| Gross Margin | 35.41% | 36.14% | 34.88% | 34.48% | 34.00% | 34.65% | Upgrade
|
| Operating Margin | 25.46% | 25.88% | 24.40% | 23.59% | 22.64% | 22.82% | Upgrade
|
| Profit Margin | 19.27% | 19.91% | 18.85% | 17.85% | 19.22% | 16.70% | Upgrade
|
| Free Cash Flow Margin | 24.37% | 24.24% | 16.43% | 18.93% | 26.58% | 19.62% | Upgrade
|
| EBITDA | 2,138 | 2,045 | 1,820 | 1,601 | 1,283 | 1,411 | Upgrade
|
| EBITDA Margin | 30.94% | 31.00% | 29.59% | 28.86% | 28.26% | 27.36% | Upgrade
|
| D&A For EBITDA | 378.97 | 337.64 | 319.43 | 292.11 | 255.28 | 234.04 | Upgrade
|
| EBIT | 1,759 | 1,707 | 1,501 | 1,309 | 1,028 | 1,177 | Upgrade
|
| EBIT Margin | 25.46% | 25.88% | 24.40% | 23.59% | 22.64% | 22.82% | Upgrade
|
| Effective Tax Rate | 18.50% | 18.25% | 18.84% | 19.06% | 19.39% | 19.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.