Arista Networks Inc (LON: 0HHR)
London
· Delayed Price · Currency is GBP · Price in USD113.19
+0.42 (0.37%)
Dec 23, 2024, 6:20 PM BST
Arista Networks Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 6,613 | 5,860 | 4,381 | 2,948 | 2,318 | 2,411 | Upgrade
|
| Revenue Growth (YoY) | 18.19% | 33.75% | 48.62% | 27.21% | -3.87% | 12.05% | Upgrade
|
| Cost of Revenue | 2,354 | 2,230 | 1,706 | 1,067 | 835.63 | 866.37 | Upgrade
|
| Gross Profit | 4,260 | 3,630 | 2,676 | 1,881 | 1,482 | 1,544 | Upgrade
|
| Selling, General & Admin | 551.48 | 518.11 | 420.2 | 369.29 | 291.41 | 275.81 | Upgrade
|
| Research & Development | 923.18 | 854.92 | 728.39 | 586.75 | 486.59 | 462.76 | Upgrade
|
| Operating Expenses | 1,475 | 1,373 | 1,149 | 956.04 | 778 | 738.56 | Upgrade
|
| Operating Income | 2,785 | 2,257 | 1,527 | 924.74 | 703.88 | 805.77 | Upgrade
|
| Interest & Investment Income | 274.68 | 152.42 | 27.56 | 7.22 | 27.14 | 51.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.46 | -6.34 | -0.35 | -1.08 | -1.56 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 3,058 | 2,403 | 1,554 | 930.88 | 729.47 | 856.84 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.2 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.4 | 18.7 | 27.48 | - | 13.6 | 5.43 | Upgrade
|
| Pretax Income | 3,070 | 2,422 | 1,582 | 930.88 | 738.86 | 862.27 | Upgrade
|
| Income Tax Expense | 405.8 | 334.71 | 229.35 | 90.03 | 104.31 | 2.4 | Upgrade
|
| Net Income | 2,665 | 2,087 | 1,352 | 840.85 | 634.56 | 859.87 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.42 | Upgrade
|
| Net Income to Common | 2,665 | 2,087 | 1,352 | 840.85 | 634.56 | 859.44 | Upgrade
|
| Net Income Growth | 40.19% | 54.34% | 60.84% | 32.51% | -26.20% | 162.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,253 | 1,237 | 1,226 | 1,226 | 1,216 | 1,221 | Upgrade
|
| Shares Outstanding (Diluted) | 1,279 | 1,269 | 1,266 | 1,277 | 1,271 | 1,294 | Upgrade
|
| Shares Change (YoY) | 1.09% | 0.21% | -0.87% | 0.43% | -1.75% | 0.04% | Upgrade
|
| EPS (Basic) | 2.13 | 1.69 | 1.10 | 0.69 | 0.52 | 0.70 | Upgrade
|
| EPS (Diluted) | 2.08 | 1.65 | 1.07 | 0.66 | 0.50 | 0.66 | Upgrade
|
| EPS Growth | 38.55% | 54.10% | 62.36% | 31.50% | -24.72% | 161.97% | Upgrade
|
| Free Cash Flow | 3,178 | 2,000 | 448.17 | 951.12 | 719.73 | 947.28 | Upgrade
|
| Free Cash Flow Per Share | 2.48 | 1.58 | 0.35 | 0.74 | 0.57 | 0.73 | Upgrade
|
| Gross Margin | 64.41% | 61.95% | 61.07% | 63.80% | 63.94% | 64.06% | Upgrade
|
| Operating Margin | 42.11% | 38.52% | 34.86% | 31.37% | 30.37% | 33.42% | Upgrade
|
| Profit Margin | 40.29% | 35.62% | 30.87% | 28.52% | 27.38% | 35.65% | Upgrade
|
| Free Cash Flow Margin | 48.06% | 34.12% | 10.23% | 32.26% | 31.06% | 39.29% | Upgrade
|
| EBITDA | 2,833 | 2,328 | 1,590 | 975.07 | 739.04 | 838.62 | Upgrade
|
| EBITDA Margin | 42.84% | 39.72% | 36.29% | 33.08% | 31.89% | 34.79% | Upgrade
|
| D&A For EBITDA | 48.46 | 70.63 | 62.7 | 50.33 | 35.16 | 32.85 | Upgrade
|
| EBIT | 2,785 | 2,257 | 1,527 | 924.74 | 703.88 | 805.77 | Upgrade
|
| EBIT Margin | 42.11% | 38.52% | 34.85% | 31.37% | 30.37% | 33.42% | Upgrade
|
| Effective Tax Rate | 13.22% | 13.82% | 14.50% | 9.67% | 14.12% | 0.28% | Upgrade
|
| Revenue as Reported | 6,613 | 5,860 | 4,381 | 2,948 | 2,318 | 2,411 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.