Autodesk, Inc. (LON:0HJF)
London
· Delayed Price · Currency is GBP · Price in USD 261.94
-8.98 (-3.31%)
Mar 28, 2025, 7:12 PM BST
Autodesk Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,758 | 5,170 | 4,716 | 4,136 | 3,564 | Upgrade
|
| Other Revenue | 373 | 327 | 289 | 250 | 226 | Upgrade
|
| Revenue | 6,131 | 5,497 | 5,005 | 4,386 | 3,790 | Upgrade
|
| Revenue Growth (YoY) | 11.53% | 9.83% | 14.11% | 15.73% | 15.75% | Upgrade
|
| Cost of Revenue | 493 | 463 | 422 | 365 | 305 | Upgrade
|
| Gross Profit | 5,638 | 5,034 | 4,583 | 4,021 | 3,485 | Upgrade
|
| Selling, General & Admin | 2,655 | 2,429 | 2,266 | 2,100 | 1,874 | Upgrade
|
| Research & Development | 1,458 | 1,345 | 1,187 | 1,081 | 899 | Upgrade
|
| Operating Expenses | 4,247 | 3,864 | 3,551 | 3,273 | 2,842 | Upgrade
|
| Operating Income | 1,391 | 1,170 | 1,032 | 748 | 643 | Upgrade
|
| Interest Expense | - | - | -71 | -65 | -51 | Upgrade
|
| Interest & Investment Income | 28 | 26 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 10 | 15 | 1 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 31 | 9 | 12 | 8 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 1,456 | 1,215 | 988 | 692 | 603 | Upgrade
|
| Merger & Restructuring Charges | -62 | -33 | -10 | -26 | -15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10 | -32 | 1 | 3 | -41 | Upgrade
|
| Asset Writedown | - | -14 | -33 | -104 | - | Upgrade
|
| Pretax Income | 1,384 | 1,136 | 946 | 565 | 547 | Upgrade
|
| Income Tax Expense | 272 | 230 | 123 | 68 | -661 | Upgrade
|
| Net Income | 1,112 | 906 | 823 | 497 | 1,208 | Upgrade
|
| Net Income to Common | 1,112 | 906 | 823 | 497 | 1,208 | Upgrade
|
| Net Income Growth | 22.74% | 10.08% | 65.59% | -58.86% | 463.17% | Upgrade
|
| Shares Outstanding (Basic) | 215 | 214 | 216 | 220 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 216 | 218 | 222 | 222 | Upgrade
|
| Shares Change (YoY) | 0.46% | -0.92% | -1.80% | - | -0.22% | Upgrade
|
| EPS (Basic) | 5.17 | 4.23 | 3.81 | 2.26 | 5.52 | Upgrade
|
| EPS (Diluted) | 5.12 | 4.19 | 3.78 | 2.24 | 5.44 | Upgrade
|
| EPS Growth | 22.20% | 10.85% | 68.75% | -58.82% | 466.67% | Upgrade
|
| Free Cash Flow | 1,567 | 1,282 | 2,031 | 1,475 | 1,346 | Upgrade
|
| Free Cash Flow Per Share | 7.22 | 5.93 | 9.32 | 6.64 | 6.06 | Upgrade
|
| Gross Margin | 91.96% | 91.58% | 91.57% | 91.68% | 91.95% | Upgrade
|
| Operating Margin | 22.69% | 21.28% | 20.62% | 17.05% | 16.97% | Upgrade
|
| Profit Margin | 18.14% | 16.48% | 16.44% | 11.33% | 31.87% | Upgrade
|
| Free Cash Flow Margin | 25.56% | 23.32% | 40.58% | 33.63% | 35.52% | Upgrade
|
| EBITDA | 1,433 | 1,219 | 1,100 | 832 | 732 | Upgrade
|
| EBITDA Margin | 23.37% | 22.18% | 21.98% | 18.97% | 19.31% | Upgrade
|
| D&A For EBITDA | 42 | 49 | 68 | 84 | 89 | Upgrade
|
| EBIT | 1,391 | 1,170 | 1,032 | 748 | 643 | Upgrade
|
| EBIT Margin | 22.69% | 21.28% | 20.62% | 17.05% | 16.97% | Upgrade
|
| Effective Tax Rate | 19.65% | 20.25% | 13.00% | 12.04% | - | Upgrade
|
| Revenue as Reported | 6,131 | 5,497 | 5,005 | 4,386 | 3,790 | Upgrade
|
| Advertising Expenses | 54 | 64 | 69 | 80 | 60 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.