Autoliv Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	-	-	8,842	8,230
Revenue Growth (YoY)	-	-	-	7.44%	10.50%
Cost of Revenue	-	-	-	7,446	6,719
Gross Profit	-	-	-	1,396	1,511
Selling, General & Admin	-	-	-	440	432
Depreciation & Amortization Expenses	-	-	-	-	10
Research & Development	-	-	-	390	391
Other Operating Expenses	-	-	-	-93	3
Operating Income	-	-	-	659	675
Interest Income	-	-	-	9	7
Interest Expense	-	-	-	60	60
Other Non-Operating Income (Expense)	-	-	-	-5	-7
Total Non-Operating Income (Expense)	-	-	-	64	60
Pretax Income	986	875	612	603	614
Provision for Income Taxes	-	-	-	178	177
Net Income	985	874	611	423	435
Minority Interest in Earnings	1	1	1	2	2
Net Income to Common	985	874	611	423	435
Net Income Growth	12.70%	43.04%	44.44%	-2.76%	132.62%
Shares Outstanding (Basic)	77	80	85	87	88
Shares Outstanding (Diluted)	77	80	85	87	88
Shares Change (YoY)	-4.35%	-5.63%	-2.29%	-0.57%	0.23%
EPS (Basic)	9.59	8.06	5.74	4.86	4.97
EPS (Diluted)	9.55	8.04	5.72	4.85	4.96
EPS Growth	18.78%	40.56%	17.94%	-2.22%	131.78%
Free Cash Flow	716	480	409	128	296
Free Cash Flow Growth	49.17%	17.36%	219.53%	-56.76%	-41.39%
Free Cash Flow Per Share	9.31	5.97	4.80	1.47	3.38
Dividends Per Share	3.120	2.740	2.660	2.580	1.880
Dividend Growth	13.87%	3.01%	3.10%	37.23%	203.23%
Gross Margin	-	-	-	15.79%	18.36%
Operating Margin	-	-	-	7.45%	8.20%
Profit Margin	-	-	-	4.81%	5.31%
FCF Margin	-	-	-	1.45%	3.60%
EBITDA	407	387	378	1,022	1,069
EBITDA Margin	-	-	-	11.56%	12.99%
EBIT	-	-	-	659	675
EBIT Margin	-	-	-	7.45%	8.20%
Effective Tax Rate	0.00%	0.00%	0.00%	29.52%	28.83%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.