Autoliv, Inc. (LON:0HJH)
London · Delayed Price · Currency is GBP · Price in USD 116.70
-0.34 (-0.29%)
At close: Oct 20, 2025
Autoliv Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 752 | 646 | 488 | 423 | 435 | 187 | Upgrade |
Depreciation & Amortization | 397 | 387 | 378 | 363 | 394 | 371 | Upgrade |
Loss (Gain) From Sale of Assets | -10 | -4 | - | -80 | - | - | Upgrade |
Loss (Gain) on Equity Investments | 1 | -1 | -1 | -1 | -3 | - | Upgrade |
Other Operating Activities | 2 | -22 | -117 | -50 | -10 | 14 | Upgrade |
Change in Accounts Receivable | -185 | 114 | -213 | -297 | 283 | -415 | Upgrade |
Change in Inventory | -25 | 28 | -22 | -243 | -19 | -34 | Upgrade |
Change in Accounts Payable | 45 | -95 | 426 | 596 | -314 | 672 | Upgrade |
Change in Income Taxes | 56 | 6 | 43 | 2 | -12 | 54 | Upgrade |
Operating Cash Flow | 1,033 | 1,059 | 982 | 713 | 754 | 849 | Upgrade |
Operating Cash Flow Growth | -4.88% | 7.84% | 37.73% | -5.44% | -11.19% | 32.45% | Upgrade |
Capital Expenditures | -462 | -579 | -573 | -585 | -458 | -344 | Upgrade |
Sale of Property, Plant & Equipment | 18 | 17 | 4 | 101 | 4 | 4 | Upgrade |
Other Investing Activities | -1 | -1 | - | -1 | - | - | Upgrade |
Investing Cash Flow | -445 | -563 | -569 | -485 | -454 | -340 | Upgrade |
Short-Term Debt Issued | - | - | 61 | 167 | - | - | Upgrade |
Long-Term Debt Issued | - | 526 | 559 | - | - | 1,177 | Upgrade |
Total Debt Issued | 229 | 526 | 620 | 167 | - | 1,177 | Upgrade |
Short-Term Debt Repaid | - | -126 | - | - | -11 | -5 | Upgrade |
Long-Term Debt Repaid | - | -306 | -533 | -357 | -295 | -958 | Upgrade |
Total Debt Repaid | -437 | -432 | -533 | -357 | -306 | -963 | Upgrade |
Net Debt Issued (Repaid) | -208 | 94 | 87 | -190 | -306 | 214 | Upgrade |
Issuance of Common Stock | 1 | 1 | 1 | - | 3 | 1 | Upgrade |
Repurchase of Common Stock | -303 | -552 | -352 | -115 | - | - | Upgrade |
Common Dividends Paid | -228 | -219 | -225 | -224 | -165 | -54 | Upgrade |
Other Financing Activities | 1 | -4 | -1 | -2 | -1 | -1 | Upgrade |
Financing Cash Flow | -737 | -680 | -490 | -531 | -469 | 160 | Upgrade |
Foreign Exchange Rate Adjustments | -40 | 16 | -20 | -73 | -39 | 64 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | 1 | 1 | -1 | 1 | Upgrade |
Net Cash Flow | -189 | -168 | -96 | -375 | -209 | 734 | Upgrade |
Free Cash Flow | 571 | 480 | 409 | 128 | 296 | 505 | Upgrade |
Free Cash Flow Growth | 15.82% | 17.36% | 219.53% | -56.76% | -41.39% | 219.62% | Upgrade |
Free Cash Flow Margin | 5.38% | 4.62% | 3.91% | 1.45% | 3.60% | 6.78% | Upgrade |
Free Cash Flow Per Share | 7.35 | 5.97 | 4.80 | 1.47 | 3.38 | 5.77 | Upgrade |
Cash Interest Paid | 104 | 104 | 80 | 64 | 60 | 73 | Upgrade |
Cash Income Tax Paid | 207 | 207 | 192 | 215 | 207 | 104 | Upgrade |
Levered Free Cash Flow | 385.13 | 447.13 | 662.75 | 204.88 | 347.5 | 555.98 | Upgrade |
Unlevered Free Cash Flow | 450.13 | 514.63 | 720.88 | 242.38 | 385 | 601.6 | Upgrade |
Change in Working Capital | -109 | 53 | 234 | 58 | -62 | 277 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.