AutoZone, Inc. (LON:0HJL)

AutoZone Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 30, 2025	Aug 31, 2024	Aug 26, 2023	Aug 27, 2022	Aug 28, 2021
Revenue	18,939	18,490	17,457	16,252	14,630
Revenue Growth (YoY)	2.43%	5.92%	7.41%	11.09%	15.81%
Cost of Revenue	8,972	8,673	8,387	7,780	6,912
Gross Profit	9,966	9,817	9,070	8,473	7,718
Selling, General & Admin	6,356	6,028	5,596	5,202	4,730
Operating Expenses	6,356	6,028	5,596	5,202	4,730
Operating Income	3,610	3,789	3,474	3,271	2,988
Interest Expense	-486.8	-462.89	-318.43	-197.69	-200.75
Interest & Investment Income	10.97	11.31	12.05	6.05	5.42
EBT Excluding Unusual Items	3,134	3,337	3,168	3,079	2,792
Other Unusual Items	-	-	-	-	-43
Pretax Income	3,134	3,337	3,168	3,079	2,749
Income Tax Expense	636.09	674.7	639.19	649.49	578.88
Net Income	2,498	2,662	2,528	2,430	2,170
Net Income to Common	2,498	2,662	2,528	2,430	2,170
Net Income Growth	-6.17%	5.30%	4.07%	11.95%	25.24%
Shares Outstanding (Basic)	17	17	19	20	22
Shares Outstanding (Diluted)	17	18	19	21	23
Shares Change (YoY)	-3.13%	-6.80%	-7.86%	-9.06%	-5.37%
EPS (Basic)	148.80	153.82	136.60	120.83	97.60
EPS (Diluted)	144.87	149.55	132.36	117.19	95.19
EPS Growth	-3.13%	12.99%	12.95%	23.11%	32.34%
Free Cash Flow	1,790	1,931	2,144	2,539	2,897
Free Cash Flow Per Share	103.80	108.49	112.24	122.45	127.06
Gross Margin	52.63%	53.09%	51.96%	52.13%	52.75%
Operating Margin	19.06%	20.49%	19.90%	20.13%	20.42%
Profit Margin	13.19%	14.40%	14.48%	14.95%	14.84%
Free Cash Flow Margin	9.45%	10.45%	12.28%	15.62%	19.80%
EBITDA	4,223	4,338	3,972	3,713	3,395
EBITDA Margin	22.30%	23.46%	22.75%	22.85%	23.21%
D&A For EBITDA	613.2	549.76	497.58	442.22	407.68
EBIT	3,610	3,789	3,474	3,271	2,988
EBIT Margin	19.06%	20.49%	19.90%	20.13%	20.42%
Effective Tax Rate	20.29%	20.22%	20.18%	21.09%	21.06%
Advertising Expenses	109.5	102.7	99.5	97.1	85.9

Updated Aug 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.